Question
Linden Company manufactures and sells a single product. Cost data for the product follow: Variable costs per unit: Direct materials $5 Direct labor 10 Variable
Linden Company manufactures and sells a single product. Cost data for the product follow: |
Variable costs per unit: | ||
Direct materials | $5 | |
Direct labor | 10 | |
Variable factory overhead | 2 | |
Variable selling and administrative | 1 | |
Total variable costs per unit | $18 | |
Fixed costs per month: | ||
Fixed manufacturing overhead | $ | 120,000 |
Fixed selling and administrative | 175,000 | |
Total fixed cost per month | $ | 295,000 |
The product sells for $45 per unit. Production and sales data for May and June, the first two months of operations, are as follows: |
Units Produced | Units Sold | |
May | 30,000 | 26,000 |
June | 30,000 | 34,000 |
Income statements prepared by the accounting department, using absorption costing, are presented below: |
May | June | |||
Sales | $ | 1,170,000 | $ | 1,530,000 |
Cost of goods sold | 546,000 | 714,000 | ||
Gross margin | 624,000 | 816,000 | ||
Selling and administrative expenses | 201,000 | 209,000 | ||
Net operating income | $ | 423,000 | $ | 607,000 |
Required: |
1. | Determine the unit product cost under absorption costing and variable costing. |
Unit Product Cost | ||
Absorption costing | ? | |
Variable costing | ? | |
2. | Prepare contribution format variable costing income statements for May and June. (Input all amounts as positive values except losses which should be indicated by a minus sign. Omit the "$" sign in your response.) |
Variable Costing Income Statement | ||
May | June | |
Sales | $? | $? |
Variable expenses: | ||
Variable cost of goods sold | $? | $? |
Variable selling and administrative expenses | $? | $? |
Total variable expenses | $? | $? |
Contribution margin | $? | $? |
Fixed expenses: | ||
Fixed manufacturing overhead | $? | $? |
Fixed selling and administrative expenses | $? | $? |
Total fixed expenses | $? | $? |
Net operating income (loss) | $? | $? |
3. | Reconcile the variable costing and absorption costing net operating incomes. (Loss amounts and amounts to be deducted should be indicated with a minus sign. Omit the "$" sign in your response.) |
Reconciliation of Variable Costing and Absorption Costing Net Operating Incomes | ||
May | June | |
Variable costing net operating income (loss) | $? | $ ? |
Add (deduct) fixed manufacturing overhead deferred in (released from) inventory under absorption costing | $? | $ ? |
Absorption costing net operating income (loss) | $ ? | $ ? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started