line rollowing information applies to the questions displayed below.) You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Last Year Lydex Company Comparative Balance Sheet This Year Assets Current assets: Cash $ 910,000 Marketable securities 0 Accounts receivable, net 2,500,000 Inventory 3,550,000 Prepaid expenses 250,000 Total current assets 7,210,000 Plant and equipment, net 9,420,000 Total assets $ 16,630,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 3,960,000 Note payable, 10% 3,640,000 Total liabilities 7,600,000 Stockholders' equity: Common stock, $70 par value 7,000,000 Retained earnings 2,030,000 Total stockholders' equity 9,030,000 Total liabilities and stockholders' equity $ 16,630,000 $ 1,150,000 300,000 1,600,000 2,000,000 190,000 5,240,000 9,000,000 $ 14,240,000 $ 2,880,000 3,040,000 5,920,000 7,000,000 1,320,000 8,320,000 $ 14,240,000 Lydex Company Comparative Income Statement and Reconciliation This Year Sales (all on account) $ 15,810,000 Cost of goods sold 12,648,000 Gross margin 3,162,000 Last Year $ 13,080,000 9,810,000 3,270,000 Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30) Net income Common dividends Net income retained Beginning retained earnings Ending retained earnings 3,162,000 1,298,000 1,864,000 364,000 1,500,000 450,000 1,050,000 340,000 710,000 1,320,000 $ 2,030,000 3,270,000 1,584,000 1,686,000 304,000 1,382,000 414,600 967,400 483,700 483,700 836,300 $ 1,320,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry: Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Times interest earned ratio Price-earnings ratio 2.3 1.0 40 days 60 days 8.78 0.7 5.7 10 Problem 14-15 Part 2 (Algo) 2. You decide next to assess the company's stock market performance. Assume that Lydex's stock price at the end of this year is $84 per share and that at the end of last year it was $52. For both this year and last year, compute: (Round your "Percentage" answers to 1 decimal place and other intermediate and final answers to 2 decimal places.) a. The earnings per share, b. The dividend yield ratio. 60 days 6.79 Average wale period Return on assets Debt-to-equity ratio Times interest earned ratio Price earnings ratio 0.7 5.7 10 Problem 14-15 Part 2 (Algo) 2. You decide next to assess the company's stock market performance. Assume that Lydex's stock price at the end of this year is $84 per share and that at the end of last year it was $52. For both this year and last year, compute: (Round your "Percentage answers to 1 decimal place and other intermediate and final answers to 2 decimal places.) a. The earnings per share. b. The dividend yield ratio c. The dividend payout ratio d. The price-earnings ratio. e. The book value per share of common stock This Year Last Year The earrings per share b. The dividend yield ratio The dividend payout ratio d. The price-earnings ratio e. The book value per share of common stock %
