Lisa is considering the purchase of a boutique near her house (the owner is retiring). The sellers asking price is $160,000 for building and equipment. If purchased, Lisa must tie up $30,000 in inventory which will be released at the end of project. The store requires overhaul and remolding in year 5, year 10, and year 15. Cost of each overhaul is stated on the Tab called Capital Budgeting. Lisa is thinking to hold the business for 22 years. The projected cash revenues and cash expenses for 22 years are provided on the Excel file. At the end, she expect to sell the store for $80,000. Loras cost of capital is 8.75%. Do the followings: 1. Compute Net Present Value and Internal Rate of Return of the proposed project and place your answers in the space provided on the Excel sheet highlighted in yellow. Ignore income taxes. 2. Assume Lisas applicable income tax rate is 30%. Furthermore, the applicable depreciation rates under MACRS for the investment is a six-year period which is stated on the Excel file. Compute Net Present Value and Internal Rate of Return of the proposed project and place your answers in the space provided on the Excel sheet and highlighted in yellow. 3. Based on your computation in the above, should Lisa invest on this project? Why? Put your answer in the space provided on the Excel sheet. Your answer should demonstrate your understanding of the subject matter