Question
Listed below are year-end, 12/31/21, account balances ($ in thousands) taken from the records of XYZ Corporation. XYZ Corporation Adjusted Trial Balance December 31, 2021
Listed below are year-end, 12/31/21, account balances ($ in thousands) taken from the records of XYZ Corporation.
XYZ Corporation | |||
Adjusted Trial Balance | |||
December 31, 2021 | |||
Debit | Credit | ||
Accounts receivable | 700 | ||
Building | 480 | ||
Equipment | 375 | ||
Cash | 125 | ||
Inventory | 90 | ||
Land | 300 | ||
Notes receivable | 530 | ||
Investments | 330 | ||
Prepaid rent (for the next 2 years) | 50 | ||
Supplies | 20 | ||
Trademark | 50 | ||
Prepaid Insurance (for the next 3 years) | 90 | ||
Accounts payable | 620 | ||
Accumulated depreciation- Equipment | 225 | ||
Accumulated depreciation- Buildings | 180 | ||
Total stockholders' equity | 1110 | ||
Dividends payable | 50 | ||
Income tax payable | 80 | ||
Allowance for Doubtful Accounts | 55 | ||
Notes payable | 600 | ||
Interest payable | 60 | ||
Deferred revenue | 160 | ||
TOTALS | 3,140 | 3,140 |
Additional information and requirements:
Additional information: |
1. Land includes land held a possible future plant site $125K and land for the current plant site $175K. |
2. The notes receivable are due in 2023. The balance of $530 includes $30 of accrued interest. The next interest payment is due in July 2022. |
3. Included in the investments are treasury bills of $70K that were purchased in November 2021 and mature in January, 2022; trading securities of $100 which are expected to be sold within the next year. The balance represents securities expected to be held longer than one year. |
4. As of 12/31/21, Stockholders' equity has common stock, $1.00 par value, authorized 300K shares, and issued 150K shares at an average price of $4.50. The remaining balance in stockholders equity is retained earnings. |
5. The note payable represents a 12% note, with interest paid annually February 28. The note matures in installments of $100 beginning 2/28/22. |
6. Deferred revenue will be recognized equally over the next 24 months |
1.) Prepare a classified balance sheet for XYZ Corporation at December 31, 2021. Complete the questions on the following page about the balance sheet.
- Net accounts receivable ________________________
- Total current assets ________________________
- Total investments (long-term) ________________________
- Net Buildings ________________________
- Total PP&E, net ________________________
- Total intangibles ________________________
- Total other assets ________________________
- Total Assets ________________________
- Total Current Liabilities ________________________
- Total Long-term Liabilities ________________________
- Common Stock _______________________
2.) Calculate the following ratios :
Current ratio = | |
Debt to equity ratio = | |
Acid-test (quick) ratio = | |
Working capital = |
Thank you so so so so so so so so so much :)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started