Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Listed below are year-end, 12/31/21, account balances ($ in thousands) taken from the records of XYZ Corporation. XYZ Corporation Adjusted Trial Balance December 31, 2021

Listed below are year-end, 12/31/21, account balances ($ in thousands) taken from the records of XYZ Corporation.

XYZ Corporation

Adjusted Trial Balance

December 31, 2021

Debit

Credit

Accounts receivable

700

Building

480

Equipment

375

Cash

125

Inventory

90

Land

300

Notes receivable

530

Investments

330

Prepaid rent (for the next 2 years)

50

Supplies

20

Trademark

50

Prepaid Insurance (for the next 3 years)

90

Accounts payable

620

Accumulated depreciation- Equipment

225

Accumulated depreciation- Buildings

180

Total stockholders' equity

1110

Dividends payable

50

Income tax payable

80

Allowance for Doubtful Accounts

55

Notes payable

600

Interest payable

60

Deferred revenue

160

TOTALS

3,140

3,140

Additional information and requirements:

Additional information:

1. Land includes land held a possible future plant site $125K and land for the current plant site $175K.

2. The notes receivable are due in 2023. The balance of $530 includes $30 of accrued interest. The next interest payment is due in July 2022.

3. Included in the investments are treasury bills of $70K that were purchased in November 2021 and mature in January, 2022; trading securities of $100 which are expected to be sold within the next year. The balance represents securities expected to be held longer than one year.

4. As of 12/31/21, Stockholders' equity has common stock, $1.00 par value, authorized 300K shares, and issued 150K shares at an average price of $4.50. The remaining balance in stockholders equity is retained earnings.

5. The note payable represents a 12% note, with interest paid annually February 28. The note matures in installments of $100 beginning 2/28/22.

6. Deferred revenue will be recognized equally over the next 24 months

1.) Prepare a classified balance sheet for XYZ Corporation at December 31, 2021. Complete the questions on the following page about the balance sheet.

  1. Net accounts receivable ________________________
  2. Total current assets ________________________
  3. Total investments (long-term) ________________________
  4. Net Buildings ________________________
  5. Total PP&E, net ________________________
  6. Total intangibles ________________________
  7. Total other assets ________________________
  8. Total Assets ________________________
  9. Total Current Liabilities ________________________
  10. Total Long-term Liabilities ________________________
  11. Common Stock _______________________

2.) Calculate the following ratios :

Current ratio =

Debt to equity ratio =

Acid-test (quick) ratio =

Working capital =

Thank you so so so so so so so so so much :)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik

10th edition

0-07-794127-6, 978-0-07-79412, 978-0077431808

Students also viewed these Accounting questions