lmk if missing anything

Part of Tn Exhibit 5: Computing Minimum WACC. for Rlaina mar a Dana nermanien oructures Use this table to calculate cost of debt at different debt rating. For example, cost of debt for AAA=10 - year treasuary insterest + default spread for AAA Wote The debt beta at each rating is assumad to be rero