LO 5 Use the balance sheet and income statement below. CLANCY'S DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2024 and 2023 1 Current assets Cash and marketable securities Assets 2024 (in millions of dollars! 2823 Liabilities and Equity 2024 2423 Current Liabilities $7 57 Accounts receivable Accrued wages and taxes $11 14 " 29 Accounts payable 26 24 Inventory 39 34 Total Notes payable 23 22 584 1.70 Total 5 0 Gross plant and equipment Long-ter det $ 41 5.47 188 Stockholders' equitys Less: Accumulated depreciation 29 24 Preferred stack 12 million shapes) 12 $2 Net plant and equipment $79 5.64 Other long-ters assets Total 27 27 106 Total Common stock and paid-in-surplus is million shares) Retained earnings 11 11 34 363 $67 Total assets 10 $361 fetal liabilities and equity CLANCY'S DOG BISCUIT CORPORATION Income Statement for Years Ending December 31, 2924 and 2023 2424 2023 Less Cost of goods sold i 34 Less Depreciation Earnings before interest, taxes, depreciation, and amortization (ITA) 45 114 Earnings before interest and taxes (12) 14 THE Less: Interest Earnings setare taxes (8) Nethe Less Preferred stack dividends Net income available to consen stockholders Less: Common stock dividends Addition to retained earnings Per common share data Earsings per share (EPS) Dividends per share (DPS): Bock value per share (EPS) Market valun tarice) per share (MPS) 135 14 $38 135 177 13 $22 12 $5.48 16.30 $3.00 11.00 17.40 $13.00 $18.45 16.40 Prepare a statement of cash flows for Clancy's Dog Biscuit Corporation Note: Enter your answers in millions of dollers. Amounts to be deducted should be indicated with a minus sign. Leave no cells blank-be certain to enter "0" wherever required. S& Check my work