Loan amortization schedule.

Prepare a loan amortization schedule for the amortized loan option given in the Example. What is the loan payoff amount at the end of $2$ years?

PV $=$ $$40,000$; n$=5$; i$=10\%$; FV$=0$;

CPT PMT $=$ $$10,551\mathrm{.}89$