Question
Located on Swiftcurrent Lake in Glacier National Park, Many Glacier Hotel was built in 1915 by the Great Northern Railway. To supplement its lodging revenue,
Located on Swiftcurrent Lake in Glacier National Park, Many Glacier Hotel was built in 1915 by the Great Northern Railway. To supplement its lodging revenue, the hotel decided to begin manufacturing and selling small wooden canoes decorated with symbols hand painted by Native Americans living near the park. The canoes were a great success, so a couple of years later the hotel began manufacturing and selling paddles. Many hotel guests purchase a canoe and paddles for use in self-guided tours of Swiftcurrent Lake. Because production of the two products began in different years, the canoes and paddles are produced in separate production facilities and employ different laborers. Each canoe sells for $540, and each paddle sells for $60. About 15 years ago, a fire destroyed the hotels accounting records. A new system put into place before the next season provides the following aggregated data for the hotels canoe and paddle manufacturing and marketing activities (Years 1 through 12 give the data for the years in which the new accounting system was active):
Manufacturing Data | |||||
---|---|---|---|---|---|
Year | Number of Canoes Manufactured | Total Canoe Manufacturing Costs | Year | Number of Paddles Manufactured | Total Paddle Manufacturing Costs |
1 | 250 | $103,000 | 1 | 900 | $38,500 |
2 | 240 | 115,000 | 2 | 1,200 | 49,000 |
3 | 275 | 128,000 | 3 | 1,000 | 44,000 |
4 | 310 | 114,000 | 4 | 1,100 | 45,500 |
5 | 350 | 141,500 | 5 | 1,400 | 52,000 |
6 | 380 | 132,000 | 6 | 1,700 | 66,500 |
7 | 415 | 146,500 | 7 | 1,720 | 66,300 |
8 | 430 | 132,000 | 8 | 1,850 | 71,750 |
9 | 450 | 146,100 | 9 | 1,900 | 72,000 |
10 | 470 | 155,000 | 10 | 2,020 | 78,900 |
11 | 480 | 136,000 | 11 | 2,050 | 78,200 |
12 | 500 | 167,000 | 12 | 2,200 | 84,000 |
arketing Data | |||||
---|---|---|---|---|---|
Year | Number of Canoes Sold | Total Canoe Marketing Costs | Year | Number of Paddles Sold | Total Paddle Marketing Costs |
1 | 250 | $45,000 | 1 | 900 | $ 7,500 |
2 | 240 | 47,000 | 2 | 1,200 | 9,000 |
3 | 275 | 43,000 | 3 | 1,000 | 8,000 |
4 | 310 | 51,000 | 4 | 1,100 | 8,500 |
5 | 350 | 62,000 | 5 | 1,400 | 10,000 |
6 | 380 | 53,000 | 6 | 1,700 | 11,500 |
7 | 415 | 68,500 | 7 | 1,720 | 11,600 |
8 | 430 | 63,000 | 8 | 1,850 | 12,250 |
9 | 450 | 65,000 | 9 | 1,900 | 12,500 |
10 | 470 | 67,000 | 10 | 2,020 | 13,100 |
11 | 480 | 52,000 | 11 | 2,050 | 13,250 |
12 | 500 | 73,000 | 12 | 2,200 | 14,000 |
Required:
High-Low Cost Estimation Method
Use the high-low method to estimate the per-unit variable costs and total fixed costs for the canoe product line.
Use the high-low method to estimate the per-unit variable costs and total fixed costs for the paddle product line.
Cost-Volume-Profit Analysis, Single-Product Setting
Use CVP analysis to calculate the break-even point in units for
The canoe product line only (i.e., single-product setting)
The paddle product line only (i.e., single-product setting)
Cost-Volume-Profit Analysis, Multiple-Product Setting
The hotels accounting system data show an average sales mix of approximately 300 canoes and 1,200 paddles each season. Significantly more paddles are sold relative to canoes because some inexperienced canoe guests accidentally break one or more paddles, while other guests purchase additional paddles as presents for friends and relatives. In addition, for this multiple-product CVP analysis, assume there is an additional $28,000 of common fixed costs for a customer service hotline used for both canoe and paddle customers. Use CVP analysis to calculate the break-even point in units for both the canoe and paddle product lines combined (i.e., the multiple-product setting).
Cost Classification
Classify the manufacturing costs, marketing costs, and customer service hotline costs either as production costs or period costs.
For the period costs, further classify them into either selling expenses or general and administrative expenses.
Sensitivity Cost-Volume-Profit Analysis and Production Versus Period Costs, Multiple-Product Setting
If both the variable and fixed production costs (refer to your answer to Requirement 1) associated with the canoe product line increased by 5% (beyond the estimate from the high-low analysis), how many canoes and paddles would need to be sold in order to earn a target income of $96,000? Assume the same sales mix and additional fixed costs as in Requirement 3.
Margin of Safety
Calculate the hotels margin of safety (both in units and in sales dollars) for Many Glacier Hotel, assuming the same facts as in Requirement 3, and assuming that it sells 650 canoes and 2,400 paddles next year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started