Lock safe Company manufactures burglar$-$resistant commercial door locks. Recently, the company began selling locks on the Web, and the company expects sales to increase dramatically compared with the prior year. For the past year, $2022,$ unit sales were as follows:

$\backslash$table$[[$First quarter,$23,000,$units$],[$Second quarter,$28,000,$units$],[$Third quarter,$27,000,$units$],[$Fourth quarter,$32,000,$units$]]$

Sales increase each quarter during $2022$

$\%20$

Selling price per lock

$$25$

Required

Prepare a sales budget by quarter for $2023.$

$\backslash$table$[[,$First Quarter,$\backslash$table$[[$Second$],[$Quarter$]],\backslash$table$[[$Third$],[$Quarter$]],\backslash$table$[[$Fourth$],[$Quarter$]],$Year$],[$Sales in units for $2022,23,000,28,000,27,000,32,000,],[$Projected sales at $120\%,,,,,],[,,,,,],[$Sales price per unit,,,,,$],[$Budgeted revenue for $2023,,,,,]]$