Lockwood Company combines its operating expenses for budget purposes in a selling and administrative expenses budget. For the first six months of 2020, the following data are available: 1. Sales: 20,500 units in quarter 1; 22,700 units in quarter 2 2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%; and advertising 4% 3. Fixed costs per quarter: sales salaries $10,200; office salaries $8,800; depreciation $4,600; insurance $1,700; utilities $700; and repairs expense $600 4. Unit selling price: $22 Prepare a selling and administrative expenses budget by quarters for the first six months of 2020. LOCKWOOD COMPANY Selling and Administrative Expenses Budget For the Six Months Ending June 30, 2020 2 Total $ $ Operating Expenses Variable Expenses Total Selling and Administrative Expense Fixed Expenses Budgeted Sales $ $ $ Lockwood Company combines its operating expenses for budget purposes in a selling and administrative expenses budget. For the first six months of 2020, the following data are available: 1. Sales: 20,500 units in quarter 1; 22,700 units in quarter 2 2. Variable costs per dollar of sales: sales commissions 5%; delivery expense 2%; and advertising 4% 3. Fixed costs per quarter: sales salaries $10,200; office salaries $8,800; depreciation $4,600; insurance $1,700; utilities $700; and repairs expense $600 4. Unit selling price: $22 Prepare a selling and administrative expenses budget by quarters for the first six months of 2020. LOCKWOOD COMPANY Selling and Administrative Expenses Budget For the Six Months Ending June 30, 2020 2 Total $ TA $