Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2016 and 2017 2017 2016 Gross sales $ 19,000 $ 15,000 Sales returns and allowances

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2016 and 2017
2017 2016
Gross sales $ 19,000 $ 15,000
Sales returns and allowances 1,000 100
Net sales $ 18,000 $ 14,900
Cost of merchandise (goods) sold 12,000 9,000
Gross profit $ 6,000 $ 5,900
Operating expenses:
Depreciation $ 700 $ 600
Selling and administrative 2,200 2,000
Research 550 500
Miscellaneous 360 300
Total operating expenses $ 3,810 $ 3,400
Income before interest and taxes $ 2,190 $ 2,500
Interest expense 560 500
Income before taxes $ 1,630 $ 2,000
Provision for taxes 640 800
Net income $ 990 $ 1,200

LOGIC COMPANY Comparative Balance Sheet December 31, 2016 and 2017
2017 2016
Assets
Current assets:
Cash $ 12,000 $ 9,000
Accounts receivable 16,500 12,500
Merchandise inventory 8,500 14,000
Prepaid expenses 24,000 10,000
Total current assets $ 61,000 $ 45,500
Plant and equipment:
Building (net) $ 14,500 $ 11,000
Land 13,500 9,000
Total plant and equipment $ 28,000 $ 20,000
Total assets $ 89,000 $ 65,500
Liabilities
Current liabilities:
Accounts payable $ 13,000 $ 7,000
Salaries payable 7,000 5,000
Total current liabilities $ 20,000 $ 12,000
Long-term liabilities:
Mortgage note payable 22,000 20,500
Total liabilities $ 42,000 $ 32,500
Stockholders Equity
Common stock $ 21,000 $ 21,000
Retained earnings 26,000 12,000
Total stockholders equity $ 47,000 $ 33,000
Total liabilities and stockholders equity $ 89,000 $ 65,500

Calculate net income (after tax) to the net sales. (Round your answers to the nearest hundredth.)

2017 2016
Net income

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Basics

Authors: 3G E-Learning

1st Edition

1984624261, 978-1984624260

More Books

Students also viewed these Accounting questions