Answered step by step
Verified Expert Solution
Question
1 Approved Answer
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2017 and 2018 2018 2017 Gross sales $ 21,200 $ 16,650 Sales returns and allowances
LOGIC COMPANY | |||||||
Comparative Income Statement | |||||||
For Years Ended December 31, 2017 and 2018 | |||||||
2018 | 2017 | ||||||
Gross sales | $ | 21,200 | $ | 16,650 | |||
Sales returns and allowances | 800 | 100 | |||||
Net sales | $ | 20,400 | $ | 16,550 | |||
Cost of merchandise (goods) sold | 11,450 | 8,400 | |||||
Gross profit | $ | 8,950 | $ | 8,150 | |||
Operating expenses: | |||||||
Depreciation | $ | 920 | $ | 710 | |||
Selling and administrative | 3,850 | 3,100 | |||||
Research | 770 | 610 | |||||
Miscellaneous | 580 | 410 | |||||
Total operating expenses | $ | 6,120 | $ | 4,830 | |||
Income before interest and taxes | $ | 2,830 | $ | 3,320 | |||
Interest expense | 780 | 610 | |||||
Income before taxes | $ | 2,050 | $ | 2,710 | |||
Provision for taxes | 820 | 1,084 | |||||
Net income | $ | 1,230 | $ | 1,626 | |||
LOGIC COMPANY | |||||||
Comparative Balance Sheet | |||||||
December 31, 2017 and 2018 | |||||||
2018 | 2017 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 13,100 | $ | 10,100 | |||
Accounts receivable | 17,600 | 13,600 | |||||
Merchandise inventory | 9,600 | 15,100 | |||||
Prepaid expenses | 25,100 | 11,100 | |||||
Total current assets | $ | 65,400 | $ | 49,900 | |||
Plant and equipment: | |||||||
Building (net) | $ | 15,600 | $ | 12,100 | |||
Land | 14,600 | 10,100 | |||||
Total plant and equipment | $ | 30,200 | $ | 22,200 | |||
Total assets | $ | 95,600 | $ | 72,100 | |||
Liabilities | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 14,100 | $ | 8,100 | |||
Salaries payable | 8,100 | 6,100 | |||||
Total current liabilities | $ | 22,200 | $ | 14,200 | |||
Long-term liabilities: | |||||||
Mortgage note payable | 23,100 | 21,600 | |||||
Total liabilities | $ | 45,300 | $ | 35,800 | |||
Stockholders Equity | |||||||
Common stock | $ | 22,100 | $ | 22,200 | |||
Retained earnings | 28,200 | 14,100 | |||||
Total stockholders equity | $ | 50,300 | $ | 36,300 | |||
Total liabilities and stockholders equity | $ | 95,600 | $ | 72,100 | |||
Calculate the average days collection. (Use 360 days a year. Do not round intermediate calculations. Round your answers to the nearest hundredth.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started