Answered step by step
Verified Expert Solution
Question
1 Approved Answer
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2019 and 2020 2020 2019 Gross sales $ 22,000 $ 17,250 Sales returns and allowances
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2019 and 2020 | ||||
2020 | 2019 | |||
Gross sales | $ | 22,000 | $ | 17,250 |
Sales returns and allowances | 1,000 | 100 | ||
Net sales | $ | 21,000 | $ | 17,150 |
Cost of merchandise (goods) sold | 11,250 | 8,250 | ||
Gross profit | $ | 9,750 | $ | 8,900 |
Operating expenses: | ||||
Depreciation | $ | 1,000 | $ | 750 |
Selling and administrative | 4,450 | 3,500 | ||
Research | 850 | 650 | ||
Miscellaneous | 660 | 450 | ||
Total operating expenses | $ | 6,960 | $ | 5,350 |
Income before interest and taxes | $ | 2,790 | $ | 3,550 |
Interest expense | 860 | 650 | ||
Income before taxes | $ | 1,930 | $ | 2,900 |
Provision for taxes | 772 | 1,160 | ||
Net income | $ | 1,158 | $ | 1,740 |
LOGIC COMPANY Comparative Balance Sheet December 31, 2019 and 2020 | ||||
2020 | 2019 | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 13,500 | $ | 10,500 |
Accounts receivable | 18,000 | 14,000 | ||
Merchandise inventory | 10,000 | 15,500 | ||
Prepaid expenses | 25,500 | 11,500 | ||
Total current assets | $ | 67,000 | $ | 51,500 |
Plant and equipment: | ||||
Building (net) | $ | 15,900 | $ | 12,500 |
Land | 15,000 | 10,500 | ||
Total plant and equipment | $ | 30,900 | $ | 23,000 |
Total assets | $ | 97,900 | $ | 74,500 |
Liabilities | ||||
Current liabilities: | ||||
Accounts payable | $ | 14,500 | $ | 8,500 |
Salaries payable | 8,500 | 6,500 | ||
Total current liabilities | $ | 23,000 | $ | 15,000 |
Long-term liabilities: | ||||
Mortgage note payable | 23,600 | 22,000 | ||
Total liabilities | $ | 46,600 | $ | 37,000 |
Stockholders Equity | ||||
Common stock | $ | 22,500 | $ | 22,600 |
Retained earnings | 28,800 | 14,900 | ||
Total stockholders equity | $ | 51,300 | $ | 37,500 |
Total liabilities and stockholders equity | $ | 97,900 | $ | 74,500 |
Calculate net income (after tax) to the net sales. (Do NOT enter your answer as a percentage (i.e., do not move the decimal two places to the right). Enter it as a proportion rounded to the nearest hundredth.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started