Answered step by step
Verified Expert Solution
Question
1 Approved Answer
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2017 and 2018 2018 2017 Gross sales $ 23,800 $ 18,600 Sales returns and allowances
LOGIC COMPANY | |||||||||||||||||||
Comparative Income Statement | |||||||||||||||||||
For Years Ended December 31, 2017 and 2018 | |||||||||||||||||||
2018 | 2017 | ||||||||||||||||||
Gross sales | $ | 23,800 | $ | 18,600 | |||||||||||||||
Sales returns and allowances | 1,000 | 100 | |||||||||||||||||
Net sales | $ | 22,800 | $ | 18,500 | |||||||||||||||
Cost of merchandise (goods) sold | 10,800 | 7,200 | |||||||||||||||||
Gross profit | $ | 12,000 | $ | 11,300 | |||||||||||||||
Operating expenses: | |||||||||||||||||||
Depreciation | $ | 1,180 | $ | 840 | |||||||||||||||
Selling and administrative | 5,800 | 4,400 | |||||||||||||||||
Research | 1,030 | 740 | |||||||||||||||||
Miscellaneous | 840 | 540 | |||||||||||||||||
Total operating expenses | $ | 8,850 | $ | 6,520 | |||||||||||||||
Income before interest and taxes | $ | 3,150 | $ | 4,780 | |||||||||||||||
Interest expense | 1,040 | 740 | |||||||||||||||||
Income before taxes | $ | 2,110 | $ | 4,040 | |||||||||||||||
Provision for taxes | 844 | 1,616 | |||||||||||||||||
Net income | $ | 1,266 | $ | 2,424 | |||||||||||||||
LOGIC COMPANY | |||||||
Comparative Balance Sheet | |||||||
December 31, 2017 and 2018 | |||||||
2018 | 2017 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 11,100 | $ | 8,100 | |||
Accounts receivable | 15,600 | 11,600 | |||||
Merchandise inventory | 7,600 | 13,100 | |||||
Prepaid expenses | 23,100 | 9,100 | |||||
Total current assets | $ | 57,400 | $ | 41,900 | |||
Plant and equipment: | |||||||
Building (net) | $ | 13,600 | $ | 10,200 | |||
Land | 12,600 | 8,100 | |||||
Total plant and equipment | $ | 26,200 | $ | 18,300 | |||
Total assets | $ | 83,600 | $ | 60,200 | |||
Liabilities | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 12,100 | $ | 6,100 | |||
Salaries payable | 6,100 | 4,100 | |||||
Total current liabilities | $ | 18,200 | $ | 10,200 | |||
Long-term liabilities: | |||||||
Mortgage note payable | 21,100 | 19,600 | |||||
Total liabilities | $ | 39,300 | $ | 29,800 | |||
Stockholders Equity | |||||||
Common stock | $ | 20,100 | $ | 20,100 | |||
Retained earnings | 24,200 | 10,300 | |||||
Total stockholders equity | $ | 44,300 | $ | 30,400 | |||
Total liabilities and stockholders equity | $ | 83,600 | $ | 60,200 | |||
Calculate net income (after tax) to the net sales. (Round your answers to the nearest hundredth.)
Net Income to Net Sales
2017:
2018:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started