Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2017 and 2018 2018 2017 Gross sales $ 22,600 $ 17,700 Sales returns and allowances

LOGIC COMPANY
Comparative Income Statement
For Years Ended December 31, 2017 and 2018
2018 2017
Gross sales $ 22,600 $ 17,700
Sales returns and allowances 1,000 100
Net sales $ 21,600 $ 17,600
Cost of merchandise (goods) sold 11,100 7,800
Gross profit $ 10,500 $ 9,800
Operating expenses:
Depreciation $ 1,060 $ 780
Selling and administrative 4,900 3,800
Research 910 680
Miscellaneous 720 480
Total operating expenses $ 7,590 $ 5,740
Income before interest and taxes $ 2,910 $ 4,060
Interest expense 920 680
Income before taxes $ 1,990 $ 3,380
Provision for taxes 796 1,352
Net income $ 1,194 $ 2,028

LOGIC COMPANY
Comparative Balance Sheet
December 31, 2017 and 2018
2018 2017
Assets
Current assets:
Cash $ 11,700 $ 8,900
Accounts receivable 16,200 12,200
Merchandise inventory 8,200 13,700
Prepaid expenses 23,700 9,700
Total current assets $ 59,800 $ 44,500
Plant and equipment:
Building (net) $ 14,200 $ 10,700
Land 13,200 8,700
Total plant and equipment $ 27,400 $ 19,400
Total assets $ 87,200 $ 63,900
Liabilities
Current liabilities:
Accounts payable $ 12,700 $ 7,000
Salaries payable 6,800 4,700
Total current liabilities $ 19,500 $ 11,700
Long-term liabilities:
Mortgage note payable 21,700 20,200
Total liabilities $ 41,200 $ 31,900
Stockholders Equity
Common stock $ 20,700 $ 20,800
Retained earnings 25,300 11,200
Total stockholders equity $ 46,000 $ 32,000
Total liabilities and stockholders equity $ 87,200 $ 63,900

Calculate the average days collection. (Use 360 days a year. Do not round intermediate calculations. Round your answers to the nearest hundredth.)

2017:

2018:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Connect For Payroll Accounting 2020

Authors: Jeanette Landin

6th Edition

1260943895, 9781260943894

More Books

Students also viewed these Accounting questions