Answered step by step
Verified Expert Solution
Question
1 Approved Answer
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2017 and 2018 2018 2017 Gross sales $ 22,600 $ 17,700 Sales returns and allowances
LOGIC COMPANY | |||||||
Comparative Income Statement | |||||||
For Years Ended December 31, 2017 and 2018 | |||||||
2018 | 2017 | ||||||
Gross sales | $ | 22,600 | $ | 17,700 | |||
Sales returns and allowances | 1,000 | 100 | |||||
Net sales | $ | 21,600 | $ | 17,600 | |||
Cost of merchandise (goods) sold | 11,100 | 7,800 | |||||
Gross profit | $ | 10,500 | $ | 9,800 | |||
Operating expenses: | |||||||
Depreciation | $ | 1,060 | $ | 780 | |||
Selling and administrative | 4,900 | 3,800 | |||||
Research | 910 | 680 | |||||
Miscellaneous | 720 | 480 | |||||
Total operating expenses | $ | 7,590 | $ | 5,740 | |||
Income before interest and taxes | $ | 2,910 | $ | 4,060 | |||
Interest expense | 920 | 680 | |||||
Income before taxes | $ | 1,990 | $ | 3,380 | |||
Provision for taxes | 796 | 1,352 | |||||
Net income | $ | 1,194 | $ | 2,028 | |||
LOGIC COMPANY | |||||||
Comparative Balance Sheet | |||||||
December 31, 2017 and 2018 | |||||||
2018 | 2017 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 11,700 | $ | 8,900 | |||
Accounts receivable | 16,200 | 12,200 | |||||
Merchandise inventory | 8,200 | 13,700 | |||||
Prepaid expenses | 23,700 | 9,700 | |||||
Total current assets | $ | 59,800 | $ | 44,500 | |||
Plant and equipment: | |||||||
Building (net) | $ | 14,200 | $ | 10,700 | |||
Land | 13,200 | 8,700 | |||||
Total plant and equipment | $ | 27,400 | $ | 19,400 | |||
Total assets | $ | 87,200 | $ | 63,900 | |||
Liabilities | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 12,700 | $ | 7,000 | |||
Salaries payable | 6,800 | 4,700 | |||||
Total current liabilities | $ | 19,500 | $ | 11,700 | |||
Long-term liabilities: | |||||||
Mortgage note payable | 21,700 | 20,200 | |||||
Total liabilities | $ | 41,200 | $ | 31,900 | |||
Stockholders Equity | |||||||
Common stock | $ | 20,700 | $ | 20,800 | |||
Retained earnings | 25,300 | 11,200 | |||||
Total stockholders equity | $ | 46,000 | $ | 32,000 | |||
Total liabilities and stockholders equity | $ | 87,200 | $ | 63,900 | |||
Calculate the average days collection. (Use 360 days a year. Do not round intermediate calculations. Round your answers to the nearest hundredth.)
2017:
2018:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started