Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014 Gross sales $ 19,200 $ 15,150 Sales returns and allowances

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015

2015 2014
Gross sales $ 19,200 $ 15,150
Sales returns and allowances 900 100
Net sales $ 18,300 $ 15,050
Cost of merchandise (goods) sold 11,950 8,950
Gross profit $ 6,350 $ 6,100
Operating expenses:
Depreciation $ 720 $ 610
Selling and administrative 2,350 2,100
Research 570 510
Miscellaneous 380 310
Total operating expenses $ 4,020 $ 3,530
Income before interest and taxes $ 2,330 $ 2,570
Interest expense 580 510
Income before taxes $ 1,750 $ 2,060
Provision for taxes 700 824
Net income $ 1,050 $ 1,236

LOGIC COMPANY Comparative Balance Sheet December 31, 2014 and 2015

2015 2014
Assets
Current assets:
Cash $ 12,100 $ 9,100
Accounts receivable 16,600 12,600
Merchandise inventory 8,600 14,100
Prepaid expenses 24,100 10,100
Total current assets $ 61,400 $ 45,900
Plant and equipment:
Building (net) $ 14,600 $ 11,100
Land 13,600 9,100
Total plant and equipment $ 28,200 $ 20,200
Total assets $ 89,600 $ 66,100
Liabilities
Current liabilities:
Accounts payable $ 13,100 $ 7,100
Salaries payable 7,100 5,100
Total current liabilities $ 20,200 $ 12,200
Long-term liabilities:
Mortgage note payable 22,100 20,600
Total liabilities $ 42,300 $ 32,800
Stockholders Equity
Common stock $ 21,100 $ 21,100
Retained earnings 26,200 12,200
Total stockholders equity $ 47,300 $ 33,300
Total liabilities and stockholders equity $ 89,600 $ 66,100

Calculate the total debt to total assets ratio. (Enter your response as a decimal rounded to two places.)

2015 2014
Total debt to total assets ratio

2.

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015

2015 2014
Gross sales $ 23,000 $ 18,000
Sales returns and allowances 800 100
Net sales $ 22,200 $ 17,900
Cost of merchandise (goods) sold 11,000 7,600
Gross profit $ 11,200 $ 10,300
Operating expenses:
Depreciation $ 1,100 $ 800
Selling and administrative 5,200 4,000
Research 950 700
Miscellaneous 760 500
Total operating expenses $ 8,010 $ 6,000
Income before interest and taxes $ 3,190 $ 4,300
Interest expense 960 700
Income before taxes $ 2,230 $ 3,600
Provision for taxes 892 1,440
Net income $ 1,338 $ 2,160

LOGIC COMPANY Comparative Balance Sheet December 31, 2014 and 2015

2015 2014
Assets
Current assets:
Cash $ 11,500 $ 8,500
Accounts receivable 16,000 12,000
Merchandise inventory 8,000 13,500
Prepaid expenses 23,500 9,500
Total current assets $ 59,000 $ 43,500
Plant and equipment:
Building (net) $ 14,000 $ 10,500
Land 13,000 8,500
Total plant and equipment $ 27,000 $ 19,000
Total assets $ 86,000 $ 62,500
Liabilities
Current liabilities:
Accounts payable $ 12,500 $ 6,500
Salaries payable 6,500 4,500
Total current liabilities $ 19,000 $ 11,000
Long-term liabilities:
Mortgage note payable 21,500 20,000
Total liabilities $ 40,500 $ 31,000
Stockholders Equity
Common stock $ 20,500 $ 20,500
Retained earnings 25,000 11,000
Total stockholders equity $ 45,500 $ 31,500
Total liabilities and stockholders equity $ 86,000 $ 62,500

Calculate the ratio net income (after tax) to net sales. (Round your answers to the nearest hundredth.)

2015 2014
Net income to net sales ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance QuickStart Guide

Authors: Morgen Rochard

1st Edition

1945051019, 978-1945051012

More Books

Students also viewed these Finance questions