Answered step by step
Verified Expert Solution
Question
1 Approved Answer
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014 Gross sales $ 19,200 $ 15,150 Sales returns and allowances
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 | ||||
|
|
|
|
|
2015 | 2014 | |||
Gross sales | $ | 19,200 | $ | 15,150 |
Sales returns and allowances | 900 | 100 | ||
Net sales | $ | 18,300 | $ | 15,050 |
Cost of merchandise (goods) sold | 11,950 | 8,950 | ||
Gross profit | $ | 6,350 | $ | 6,100 |
Operating expenses: | ||||
Depreciation | $ | 720 | $ | 610 |
Selling and administrative | 2,350 | 2,100 | ||
Research | 570 | 510 | ||
Miscellaneous | 380 | 310 | ||
Total operating expenses | $ | 4,020 | $ | 3,530 |
Income before interest and taxes | $ | 2,330 | $ | 2,570 |
Interest expense | 580 | 510 | ||
Income before taxes | $ | 1,750 | $ | 2,060 |
Provision for taxes | 700 | 824 | ||
Net income | $ | 1,050 | $ | 1,236 |
LOGIC COMPANY Comparative Balance Sheet December 31, 2014 and 2015 | ||||
|
|
| ||
2015 | 2014 | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 12,100 | $ | 9,100 |
Accounts receivable | 16,600 | 12,600 | ||
Merchandise inventory | 8,600 | 14,100 | ||
Prepaid expenses | 24,100 | 10,100 | ||
Total current assets | $ | 61,400 | $ | 45,900 |
Plant and equipment: | ||||
Building (net) | $ | 14,600 | $ | 11,100 |
Land | 13,600 | 9,100 | ||
Total plant and equipment | $ | 28,200 | $ | 20,200 |
Total assets | $ | 89,600 | $ | 66,100 |
Liabilities | ||||
Current liabilities: | ||||
Accounts payable | $ | 13,100 | $ | 7,100 |
Salaries payable | 7,100 | 5,100 | ||
Total current liabilities | $ | 20,200 | $ | 12,200 |
Long-term liabilities: | ||||
Mortgage note payable | 22,100 | 20,600 | ||
Total liabilities | $ | 42,300 | $ | 32,800 |
Stockholders Equity | ||||
Common stock | $ | 21,100 | $ | 21,100 |
Retained earnings | 26,200 | 12,200 | ||
Total stockholders equity | $ | 47,300 | $ | 33,300 |
Total liabilities and stockholders equity | $ | 89,600 | $ | 66,100 |
Calculate the total debt to total assets ratio. (Enter your response as a decimal rounded to two places.) |
2015 | 2014 | |
Total debt to total assets ratio | ||
2.
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 | ||||
|
|
|
|
|
2015 | 2014 | |||
Gross sales | $ | 23,000 | $ | 18,000 |
Sales returns and allowances | 800 | 100 | ||
Net sales | $ | 22,200 | $ | 17,900 |
Cost of merchandise (goods) sold | 11,000 | 7,600 | ||
Gross profit | $ | 11,200 | $ | 10,300 |
Operating expenses: | ||||
Depreciation | $ | 1,100 | $ | 800 |
Selling and administrative | 5,200 | 4,000 | ||
Research | 950 | 700 | ||
Miscellaneous | 760 | 500 | ||
Total operating expenses | $ | 8,010 | $ | 6,000 |
Income before interest and taxes | $ | 3,190 | $ | 4,300 |
Interest expense | 960 | 700 | ||
Income before taxes | $ | 2,230 | $ | 3,600 |
Provision for taxes | 892 | 1,440 | ||
Net income | $ | 1,338 | $ | 2,160 |
LOGIC COMPANY Comparative Balance Sheet December 31, 2014 and 2015 | ||||
|
|
| ||
2015 | 2014 | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 11,500 | $ | 8,500 |
Accounts receivable | 16,000 | 12,000 | ||
Merchandise inventory | 8,000 | 13,500 | ||
Prepaid expenses | 23,500 | 9,500 | ||
Total current assets | $ | 59,000 | $ | 43,500 |
Plant and equipment: | ||||
Building (net) | $ | 14,000 | $ | 10,500 |
Land | 13,000 | 8,500 | ||
Total plant and equipment | $ | 27,000 | $ | 19,000 |
Total assets | $ | 86,000 | $ | 62,500 |
Liabilities | ||||
Current liabilities: | ||||
Accounts payable | $ | 12,500 | $ | 6,500 |
Salaries payable | 6,500 | 4,500 | ||
Total current liabilities | $ | 19,000 | $ | 11,000 |
Long-term liabilities: | ||||
Mortgage note payable | 21,500 | 20,000 | ||
Total liabilities | $ | 40,500 | $ | 31,000 |
Stockholders Equity | ||||
Common stock | $ | 20,500 | $ | 20,500 |
Retained earnings | 25,000 | 11,000 | ||
Total stockholders equity | $ | 45,500 | $ | 31,500 |
Total liabilities and stockholders equity | $ | 86,000 | $ | 62,500 |
Calculate the ratio net income (after tax) to net sales. (Round your answers to the nearest hundredth.) |
2015 | 2014 | |
Net income to net sales ratio | ||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started