lol3. What if the recession led Shalimar's top management to assume that in the next year 10 percent of credit sales would never be collected? The expected payment percentages in the quarter of sale and the quarter after sale are assumed to be the same. How would that affect cash received in each quarter? Construct a revised cash budget using the new assumption. Cash sales Received on account from: Quarter 4, current year Quarter 1, next year Quarter 2, next year Quarter 3, next year Quarter 4, next year Total cash receipts Feedback Check My Work Feedback Check My Work Check My Work $ Shalimar Company Cash Receipts Budget For the Coming Year Quarter 1 Quarter 2 586,000 $ 468,000 2,737,800 $3,699,300 X 1,053,000 Quarter 3 180,000 1,318,500 $ Quarter 4 816,000 405,000 $5,995,400 X 4

3. What if the recession led Shalimar's top management to assume that in the next year 10 percent of credit sales would never be collected? The expected poyment percentoges in the quarter of sale and the quarter after sale are assumed to be the same. How would that affect cash received in each quarter? Construct a revised cash budget using the new assumption. Cosh Receipts Budget and Accounts Receivable Aging schedule Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted the following sales: In Shailmart experience, 10 percent of sales are paid in cash. Of the sales on account, 65 percent are collected in the quarter of sale, 25 percent sre collected in the quarter following the sale, and 7 percent are collected in the second quarter after the sale. The remaining 3 percent are never collected. Total sales for the third quarter of the current year are $5,410,000 and for the fourth quarter of the current year are $7,050,000. Required