Look over the financial statement spreadsheet that contains the financial statement analysis for Cheesecake Factory (CAKE). Use this to perform a basic financial analysis of these two firms. 1.Specifically, identify potential strengths/weaknesses of each firm based on financial statement analysis. In addition, identify areas where you feel further analysis is warranted. 2.What additional information would you like to feel more comfortable with your analysis? are 100 12001 2017 S Cheesecake Factory 12/27015 VOOR 9203 Sating area 14 COLA Depreca s NOLE - 7.657 Peter Certos Extra Throme 127601 st Ne 120 233core 35 2014 1/10019 Cart A Cheesecake Factory Stof C 12010 11212012 Cenog Incomplet 12:27015 17/2017 12/2016 11/2019 ek income 115 62 42333 Sales 2900509 2291) 220 602 2372331 Depreciado 13 Costa 604051526671 59.90 512800 hering this -933 . Grow Opating Port 1596 S8 to 14 154 97995 ang Wang Cat 393 12 136799 14600 149540 Seling, Genew Experise terase estes 1927 Decres 765 2006 +634 EBITDA 280 289 29900) 245378 21424 Deewano Lubis | 2290 50504 0 27 Depreciatie & Art 35.560 83 910 92129 Mor Cash from per Act 96.96 2.523 ERIT 165 26 200990 152 118.48 mwing AB 52 167 Tres Expertise $956 9.225 3621 6.99 CRO 9,537 Crew Carey - SAD 554 Pretax income 1939 1913 46 466 101 411 Net Chhoes Acties 119.01 159.461 -540439 Income Taxes 32.24 10.26 8376 Catwom Frog Autis Netcombo Cont Operations 116:23 1394N 557.392 90095 Tou Cadde 45 on Estrady 0. -104 14N 11 73 fold Noticon $16.) 139,454 154.392 99,035 Der Fleche Cache Nel Cath from Francing Antivi 51. Mr 15 Balance Shen 12:28 2015 134017122018 1112019 Nate Change He charge Cats 54. 164 45 CashdEvents 43.854 5.839 6.90 51330 Cash one of 25576 08 29 SO Shaments Receivables 995558 80224 10239 33120 Come in the 2010 24826 42.900 636 TV2017 112 Other 41976 52.48 57 M6 44645 Meting Proolit dhe ACT 12 2009 21 Tots Current 225 396 221471 20367 195230 Estimated taxat 2 to 24 24 140 WOWY 133 26 Net Opening Working Capital (NOWL 12/2015 1017 100 Long Assets OCA 2016 401 ET Papety, Part Esprit $32.150 99134 335 645 913275 Operating Curenties 2458 HAVE Bangles Godell 21972 23.054 21.066 25,209 53287 138704 G5317 Oletus 2015 pot Total Metal (X) 16 179419 Now 124 155.0 - 318 Trw Not Cent Assets 506140107192114427 11 903 Opera 1063 1 AT105212429 Toate 1.233.146 1.293,719 1,333,064 1.214.133 Operating Capital 516733 109 Containes Sree Cash Flow BV 1221 CAN' Accounts Payable 20603 234 000 243 452 1600 154 217 303 Short Term Dell 0 Opera 0 ele 146991 Other Cables 40 153.29 163951 173843 Tot Cuis 56224 TE Tice Cash Flow to quity 216.500 2017011 Der Courong 23:42 Longten Lab Customs 129 1394 72 Long Term Der 3 wto Si 316 Detened Latitis 195 153919 1962 960639 1991 tur lord Captal Ohar liten 15950 12.2017 101.77 237 GOS 152017 W2211 HAT 10000 99 145204 16424 teta nabities 11255 221519 128633 SNOG 10 . Focal Les S4107 1127995 76133 REAC Soldes Etaty Market Add MVA 72/29015 92017 12/2013 Total Euty SUB 59 660 20 80 530 671000 wetu 22952OTO Our 566 207 155676230) 1.72 Total Lisbilities & Stock Equity 121.24 1201.315 306 1314333 To Cose ding 20300 49000 292015 41050 Funk Value And EVAS 46000 3121122015 AT Stock P 54653 12033 $5849 . 34931 3412 TIC AM Leds 1 5098 5106 3124 WAC 200 1494 720 9114 Rece 326 let -100 Tata Gun 11 Loreto care cume A Y PORN TA Toral Ass 201 005 2658 on tema Or Ted Liabide * 115 por. 700 un curs 1972 Tennart is Toale 11119 dr Ewy T 67 21 Total Los Equity 102 100 12093 Cheesecake Factory 281220 121.2015 wy 1918 902.gidity Ration 89638 DS os WH 109 set Management 2 -3716 Onde 616 58 37 FAST resu Tu asics te TO DA 1221 61204 DEY 10 2015 8 47 85 11 13 90 791 SI 4 23 Can Cesa 11 1963 2015 Premiti TE 964 30 Cees Ratio Chry th PE 11 1 ON 46 0799 13 Rate Me 1981 38 200 34 1963520 Ruta 57140 1 212 12 Rati Sad ne od 11/2012 52 rud Tort Total dat are a 613 56 10 120 922 21 Look over the financial statement spreadsheet that contains the financial statement analysis for Cheesecake Factory (CAKE). Use this to perform a basic financial analysis of these two firms. 1.Specifically, identify potential strengths/weaknesses of each firm based on financial statement analysis. In addition, identify areas where you feel further analysis is warranted. 2.What additional information would you like to feel more comfortable with your analysis? are 100 12001 2017 S Cheesecake Factory 12/27015 VOOR 9203 Sating area 14 COLA Depreca s NOLE - 7.657 Peter Certos Extra Throme 127601 st Ne 120 233core 35 2014 1/10019 Cart A Cheesecake Factory Stof C 12010 11212012 Cenog Incomplet 12:27015 17/2017 12/2016 11/2019 ek income 115 62 42333 Sales 2900509 2291) 220 602 2372331 Depreciado 13 Costa 604051526671 59.90 512800 hering this -933 . Grow Opating Port 1596 S8 to 14 154 97995 ang Wang Cat 393 12 136799 14600 149540 Seling, Genew Experise terase estes 1927 Decres 765 2006 +634 EBITDA 280 289 29900) 245378 21424 Deewano Lubis | 2290 50504 0 27 Depreciatie & Art 35.560 83 910 92129 Mor Cash from per Act 96.96 2.523 ERIT 165 26 200990 152 118.48 mwing AB 52 167 Tres Expertise $956 9.225 3621 6.99 CRO 9,537 Crew Carey - SAD 554 Pretax income 1939 1913 46 466 101 411 Net Chhoes Acties 119.01 159.461 -540439 Income Taxes 32.24 10.26 8376 Catwom Frog Autis Netcombo Cont Operations 116:23 1394N 557.392 90095 Tou Cadde 45 on Estrady 0. -104 14N 11 73 fold Noticon $16.) 139,454 154.392 99,035 Der Fleche Cache Nel Cath from Francing Antivi 51. Mr 15 Balance Shen 12:28 2015 134017122018 1112019 Nate Change He charge Cats 54. 164 45 CashdEvents 43.854 5.839 6.90 51330 Cash one of 25576 08 29 SO Shaments Receivables 995558 80224 10239 33120 Come in the 2010 24826 42.900 636 TV2017 112 Other 41976 52.48 57 M6 44645 Meting Proolit dhe ACT 12 2009 21 Tots Current 225 396 221471 20367 195230 Estimated taxat 2 to 24 24 140 WOWY 133 26 Net Opening Working Capital (NOWL 12/2015 1017 100 Long Assets OCA 2016 401 ET Papety, Part Esprit $32.150 99134 335 645 913275 Operating Curenties 2458 HAVE Bangles Godell 21972 23.054 21.066 25,209 53287 138704 G5317 Oletus 2015 pot Total Metal (X) 16 179419 Now 124 155.0 - 318 Trw Not Cent Assets 506140107192114427 11 903 Opera 1063 1 AT105212429 Toate 1.233.146 1.293,719 1,333,064 1.214.133 Operating Capital 516733 109 Containes Sree Cash Flow BV 1221 CAN' Accounts Payable 20603 234 000 243 452 1600 154 217 303 Short Term Dell 0 Opera 0 ele 146991 Other Cables 40 153.29 163951 173843 Tot Cuis 56224 TE Tice Cash Flow to quity 216.500 2017011 Der Courong 23:42 Longten Lab Customs 129 1394 72 Long Term Der 3 wto Si 316 Detened Latitis 195 153919 1962 960639 1991 tur lord Captal Ohar liten 15950 12.2017 101.77 237 GOS 152017 W2211 HAT 10000 99 145204 16424 teta nabities 11255 221519 128633 SNOG 10 . Focal Les S4107 1127995 76133 REAC Soldes Etaty Market Add MVA 72/29015 92017 12/2013 Total Euty SUB 59 660 20 80 530 671000 wetu 22952OTO Our 566 207 155676230) 1.72 Total Lisbilities & Stock Equity 121.24 1201.315 306 1314333 To Cose ding 20300 49000 292015 41050 Funk Value And EVAS 46000 3121122015 AT Stock P 54653 12033 $5849 . 34931 3412 TIC AM Leds 1 5098 5106 3124 WAC 200 1494 720 9114 Rece 326 let -100 Tata Gun 11 Loreto care cume A Y PORN TA Toral Ass 201 005 2658 on tema Or Ted Liabide * 115 por. 700 un curs 1972 Tennart is Toale 11119 dr Ewy T 67 21 Total Los Equity 102 100 12093 Cheesecake Factory 281220 121.2015 wy 1918 902.gidity Ration 89638 DS os WH 109 set Management 2 -3716 Onde 616 58 37 FAST resu Tu asics te TO DA 1221 61204 DEY 10 2015 8 47 85 11 13 90 791 SI 4 23 Can Cesa 11 1963 2015 Premiti TE 964 30 Cees Ratio Chry th PE 11 1 ON 46 0799 13 Rate Me 1981 38 200 34 1963520 Ruta 57140 1 212 12 Rati Sad ne od 11/2012 52 rud Tort Total dat are a 613 56 10 120 922 21