Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Looking at the company Textron Inc (TXT), I've come up with the following pro forma balance sheet assuming a 5% Increase in Sales year over

Looking at the company Textron Inc (TXT), I've come up with the following pro forma balance sheet assuming a 5% Increase in Sales year over year ($ in millions)

The following link was used for reference: http://investor.textron.com/news/news-releases/press-release-details/2017/Textron-Reports-First-Quarter-2017-Results-Updates-2017-Financial-Outlook-for-Arctic-Cat-Acquisition/default.aspx

2021 2020 2019 2018 2017 2016
Assets
Cash and equivalents $ 1,451 $ 1,382 $ 1,316 $ 1,254 $ 1,194 $ 1,137
Accounts receivable, net $ 1,358 $ 1,293 $ 1,232 $ 1,173 $ 1,117 $ 1,064
Inventories $ 5,697 $ 5,426 $ 5,168 $ 4,922 $ 4,687 $ 4,464
Other current assets $ 495 $ 472 $ 449 $ 428 $ 407 $ 388
Net property, plant and equipment $ 3,294 $ 3,137 $ 2,988 $ 2,846 $ 2,710 $ 2,581
Goodwill $ 2,113 $ 2,113 $ 2,113 $ 2,113 $ 2,113 $ 2,113
Other assets $ 2,331 $ 2,331 $ 2,331 $ 2,331 $ 2,331 $ 2,331
Finance group assets $ 1,280 $ 1,280 $ 1,280 $ 1,280 $ 1,280 $ 1,280
Total Assets $ 18,020 $ 17,434 $ 16,877 $ 16,345 $ 15,840 $ 15,358
Liabilities and Shareholders' Equity
Short-term debt and current portion of long-term debt $ 463 $ 441 $ 420 $ 400 $ 381 $ 363
Other current liabilities $ 4,505 $ 4,291 $ 4,086 $ 3,892 $ 3,707 $ 3,530
Other liabilities $ 2,354 $ 2,354 $ 2,354 $ 2,354 $ 2,354 $ 2,354
Long-term debt $ 2,414 $ 2,414 $ 2,414 $ 2,414 $ 2,414 $ 2,414
Total Shareholders' Equity $ 5,574 $ 5,574 $ 5,574 $ 5,574 $ 5,574 $ 5,574
Total Liabilities and Shareholders' Equity $ 16,434 $ 16,197 $ 15,972 $ 15,757 $ 15,553 $ 15,358
External Financing Needs $ 1,586 $ 1,237 $ 905 $ 588 $ 287 $ 0

Having estimated the future financing need, management must identify the target sources (e.g., banks, insurance companies, public debt markets, public equity markets) and establish financial policies that will ensure access on acceptable terms:

1. Does Textron have assured access to the debt markets? What are the target sources and what are their criteria for lending?

2. Does Textron have assured access on acceptable terms to the equity markets? Is there a market for the shares? How many shares could be sold and at what price? Are management and/or the controlling shareholders willing to issue additional shares?

3. Does Textron have assets that could be sold to raise funds? At what price and how quickly could the assets be sold under ideal conditions? under adverse conditions?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions