Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

looking at the high lighted areas of the vertical anaylsis i creared comment on what the % tell you about the company. in-depth explanation and

looking at the high lighted areas of the vertical anaylsis i creared comment on what the % tell you about the company. in-depth explanation and should include both the balance and income statement image text in transcribed
its not . you are to anaylsis the vertical anaylsis .
image text in transcribed
image text in transcribed
image text in transcribed
G H 1115 Current Assets Cash Marketable Securities Accounts receivable, net, and oth twentories Prepaid Items Total Current Assets Investments Plant (net Land Total Assets 40,000 36.000 6.57 20,000 6.000 3:339 54,000 46,000 9.00 135,000 143,000 22.50 25,000 10,000 274,000 241,000 45 675 27,000 20,000 270,000 255,000 45.00% 29.000 24,000 600,000 540,000 100.00% 26.4 1 AS 4035 3.70% 47 22% 4.44 100.00 2.835 17,000 5,000 113,800 100,000 21,000 15,000 151.800 121,000 1R 97 3 SON 25.20% 1115 18 528 2.76 22.415 Liabiles and Stockholders' Equity Current Liabilities: Notes Payable Accounts Payable Salaires Payable Total Current Liabilites Non Current Liabilities Bonds Payable Other Total Noncurrent liabilities Total liabilities Stockholders'equity Preferred stock, par value $10,4 cumulative, nonparticipating 8,000 shares authorized and issued) Common stock, no par, 50,000 shares Authorized; 10,000 shares issued) Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 100,000 100,000 32.000 27,000 132.000 127.000 283,800 248,000 5.336 22.00 47.30 1352 5.00% 23.52 80,000 80,000 13.33N 14.519 80,000 80,000 13.33% 156,200 132,000 26.03% 316,200 292,000 52.709 600,000 540,000 100.00% 14.81 24.44% 54.07N 100.COM Year 4 Year 3 230,000 210,000 8,000 5,000 238,000 215.000 Total Year 4 Year 3 96.64 97.67N 3.36% 2 33 100.00% 100.00% Statement of income and Retained Earnings as of December 31 Revenues Sales Other Revenues Total Revenues Expenses Cost of Goods Sold Selling general, and administrati Interest Expense Income tax expense Total expenses Net Earnings (net income Retained Earnings, January 1 Less Preferred stock dividends Common stock dividends Retained earnings, December 31 120,000 103,000 55,000 50,000 8,000 7,200 23,000 22,000 206,000 182.200 32,000 32,800 132,000 107,000 3,200 3,200 4.600 4,600 156,200 132,000 50.425 47.915 23.11% 23.26% 3.368 3.35% 9.66 10.23% 86.5555 84.749 13.45 24.85 84.513 8106 2.05N 2.4296 2.94% 3.45% 100.00 100.00% dinte 3 c E Balance Sheet of December Yet Year Nof Total Year 4 Current Auetu Casa Marketable Securities Accounts receivable, net, and oth Inventories Prepaid Items Total Current Assets Investments Plantina) Lund Total Assets 40,000 36,000 667 20,00 6,000 3.33% 54,000 46,000 9.00% 135,000 143,000 22 SON 25,000 10,000 417N 274,000 241,000 45.57 27.000 20,000 450W 270,000 255,000 45 OON 29,000 24,000 4 IN 500,000 540,000 100.00N 6.67 1115 8.52 26.40 SOSN 44. 3709 47 22 4.44 100 DOM 17,000 6,000 113,100 100,000 21,000 15.000 151,800 121,000 2.83 13 97 3.50N 25.30 111 18.52% 2.78% 22.4155 Labdies and Stockholders' Equity Current Lisblitiet Notas Payable Accounts Payable Salaires Payable Total Current Liabilites Non Current Liabilities Bonds Payable Other Total Noncurrent liabilities Total liabuities Stockholders' equity Preferred stock. (par value 510, 4 cumulative, nonparticipating: 8,000 shares authorized and issued Common stock, no par; 50,000 shares Authorized, 10,000 shares issued) Retained earnings Total stockholders equity Total liabilities and stockholders'equity 100,000 100,000 32,000 27.000 132,000 127,000 283,000 248,000 16.67% 5.33% 22.00% 47,30% 18.52% 5.00% 23.529 45.93% 80,000 80,000 13.33 14 GIN 80,000 30,000 156,200 132.000 316,200 292,000 600,000 540,000 1113 26.03% $2.70 14,81% 24.449 5407N 100 OOK 100 00 Year 4 230,000 210,000 3.000 5,000 238,000 215.000 Total Year 4 Yeac3 96 64 97.67% 3.36% 2.33% 100.00% 100.OON Statement of Income and Retained Earnings as of December 31 Revenues Sales Other Revenues Total Revenues Expenses Cost of Goods Sold Sellineneral, and administrati Interest Expense Income tax expense Total expenses Net Carrings (net income) Retained Earnings, January 1 Less: Preferred stock dividends Common stock dividends Retained earnings, December 31 Sheet2 Sheet3 3.000 47915 23.26% 3.35 10.23 34.741 120,000 100.000 55,000 50,000 7,200 23,000 22,000 205,000 182,200 32,000 32,800 132,000 107.000 3,200 3,200 4,600 4,600 156 200 132.000 50 425 23 111 3.36 9.66N 86.55N 12.45 84 51 205 2.94 100.00 81.06N 2.42 3.68 10000 et1 51 i K pe here to search 11 ignment F54/147 F G H M N O as of December 31, Year 4 Year 3 % of Total Year 4 Year 3 Balance Sheet Assets Current Assets Cash Marketable Securities Accounts receivable, net, and oth Inventories Prepaid items Total Current Assets Investments Plant (net) Land Total Assets 40,000 36,000 6.67% 20,000 6,000 3.33% 54,000 46,000 9.00% 135,000 143,000 22.50% 25,000 10,000 4.IN 274,000 241,000 45.67% 27.000 20,000 4.50% 270,000 255.000 45.IX 29,000 24,000 4.83% 600,000 560.000 100.00% 6.67 1.11% 8.52% 26.48% 1.85% 4.63% 3.70% 47.229 4.44% 100.00% 6,000 17,000 113,000 21.000 151,800 100,000 15.000 121,000 2.83% 18.97% 3.50 25.BUS 1.11% 18.52% 2.78% 22.41% Liabilites and Stockholders' Equity Current Uablities: Notes Payable Accounts Payable Salaires Payable Total Current Liabilites Non Current abilities Bonds Payable Other Total Noncurrent liabilities Total liabilities Stockholders' equity: Preferred stock. (par value $10.4% cumulative, nonparticipating: 8,000 shares authorized and issued) Common stock, (no par: 50,000 shares Authorized; 10,000 shares issued) Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 100,000 32.000 132,000 283,800 100,000 27.000 127,000 248,000 16.67% 5.335 22.00% 47.305 18.52% 5.00% 23.52% 45.93 80,000 80,000 13,33% 14,81% 80,000 156,200 316,200 600,000 80,000 132.000 292,000 540,000 13.33% 26.03% 52.70% 100.00 14.81% 2.4 54.07 100.00 Statement of income and retained Earnings as of December 31 Revenues Year 230.000 Year 210.000 % Total Year 4 Year: 56.64% 9707 Total liabilities and stockholders' equity 600,000 540,000 52.70% 100.00% Statement of Income and Retained Earnings as of December 31 Revenues Sales Other Revenues Total Revenues Year 4 230,000 8,000 238,000 Year 3 210,000 5,000 % Total Year 4 Year 3 96.64% 97.67% 3.36% 2.33% 100.00% 100.00% 215,000 120,000 55,000 8,000 23,000 103,000 50,000 17,200 22,000 50.42% 23.11% 3.36% 9.66% Expenses Cost of Goods Sold Selling, general, and administrativ Interest Expense Income tax expense Total expenses Net Earnings (net income) Retained Earnings, January 1 Less: Preferred stock dividends Common stock dividends Retained earnings, December 31 47.91% 23.26% 3.35% 10.23% 84.74% 206,000 182,200 86.55% 32,000 132,000 3,200 4,600 156,200 32,800 107,000 3,200 4,500 132,000 13.45% 84.51% 2.05% 2.94% 100.00% 24.85% 81.06% 2.42% 3.48% 100.00% Sheet2 Sheets RI re to search

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Financial Accounting

Authors: Fred Phillips, Robert Libby, Patricia Libby

5th edition

78025915, 978-1259115400, 1259115402, 978-0078025914

Students also viewed these Accounting questions