Looner Industries is currently analyzing the purchase of a new machine that costs $ 165 ,000 and requires $ 19,700 in installation costs. Purchase of this machine is expected to result in an increase in net working capital of $ 30,300 to support the expanded level of operations. The firm plans to depreciate the machine under MACRS using a 5-year recovery period (see the table LOADING... for the applicable depreciation percentages) and expects to sell the machine to net $ 10,200 before taxes at the end of its usable life. The firm is subject to a 40 % tax rate.

a. Calculate the terminal cash flow for a usable life of (1) 3 years, (2) 5 years, and (3) 7 years.

b. Discuss the effect of usable life on terminal cash flows using your findings in part a.

c.Assuming a 5-year usable life, calculate the terminal cash flow if the machine were sold to net (1) $ 9 comma 235 or (2) $ 169 comma 100 (before taxes) at the end of 5 years.

d. Discuss the effect of sale price on terminal cash flow using your findings in part c.

Data Table (Click on the icon located on the top-right corner of the data table below in order to copy its contents into a spreadsheet) Rounded Depreciation Percentages by Recovery Year Using MACRS for First Four Property Classes Percentage by recovery year 10 years years 33% 45% 15% 7% years 20% 32% 19% 12% 12% 5% years 14% 25% 18% 12% 9% 9% 9% 4% 10% 18% 14% 12% 9% 3% 7% 5% 5% 5% 4% 100% Recovery year 4 10 100% 100% 100% These percentages have been rounded to the nearest whole percent to simplify calculations while retaining realism. To calculate the actual depreciation for tax purposes, be sure to apply the actual unrounded percentages or directly apply double-declining balance (200%) depreciation using the half-year convention. Totals PrintDone