Lovage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs: Fixed Cost per Month Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Cost per Car Washed $ 0.40 $ 0.10 $ 2.10 $ 0.30 $ 1,100 $ 4,900 $ 8,eee $ 2,180 $ 1,600 $ 0.25 For exemple, electricity costs should be $1100 per month plus $0.10 per car washed. The company actually washed 8,100 cars in August and collected on average of $6.20 per car washed. Required: Prepare the company's flexible budget for August. Lavage Rapido Flexible Budget For the Month Ended August 31 Revenue Expenses Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income 0 S