Question
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appear below: Claimjumper
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appear below:
|
| Claimjumper | Makeover | Total |
| Sales.......................... | $30,000 | $70,000 | $100,000 |
| Variable expenses*....... | 20,000 | 50,000 | 70,000 |
| Contribution margin...... | $ 10,000 | $20,000 | 30,000 |
| Fixed expenses............ |
|
| 24,000 |
| Net operating income... |
|
| $ 6,000 |
1?. The overall contribution margin ratio can be computed as follows:
2?. The overall break-even point in dollar sales can be computed as follows:
3?. Verify the overall break-even point for the company by constructing a contribution format income statement showing the appropriate levels of sales for the two products.
To construct the required income statement, we must first determine the relative sales mix for the two products:
|
| Claimjumper | Makeover | Total |
| Original dollar sales...... | $30,000 | $70,000 | $100,000 |
| Percent of total............ | 30% | 70% | 100% |
| Sales at break-even...... | $24,000 | $56,000 | $80,000 |
|
|
|
|
|
|
| Claimjumper | Makeover | Total |
| Sales.......................... | $24,000 | $56,000 | $80,000 |
| Variable expenses*....... | 16,000 | 40,000 | 56,000 |
| Contribution margin...... | $ 8,000 | $16,000 | 24,000 |
| Fixed expenses............ |
|
| 24,000 |
| Net operating income... |
|
| $ 0 |
*Claimjumper variable expenses: ($24,000/$30,000) $20,000 = $16,00
Makeover variable expenses: ($56,000/$70,000) $50,000 = $40,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started