Lulus Company operates a chain of sandwich shops Click the icon to view additional information) Read the requirements (Click the icon to view Present Value of 51 table) (Click the icon to view Present Value of Ordinary Annuity of $1 table.) (Click the icon to view Future Value of 51 table.) (Click the icon to view Future Value of Ordinary Annuity of 51 table.) Requirement 1. Compute the payback the ARR the NPV and the profitability Index of these two plans Calculate the payback for both plans (Round your answers to one decimal place XX) Payback PA Plan B years years Calculate the ARR (accounting rate of return) for both plans Round your answer to the nearest to the percent XX%) ARR Plan Pund More info ta Hin The company is considering two possible expansion plans. Plan A would open eight smaller shops at a cost of $8,400,000. Expected annual net cash inflows are $1,550,000 for 10 years, with zero residual value at the end of 10 years. Under Plan B, Lulus Company would open three larger shops at a cost of $8,240,000 This plan is expected to generate net cash inflows of $1,020,000 per year for 10 years, the estimated useful life of the properties. Estimated residual value for Plan B is $1,300,000 Lulus Company uses straight-line depreciation and requires an annual return of 7% Requirements 1. Compute the payback, the ARR the NPV, and the profitability index of these two plans 2. What are the strengths and weaknesses of these capital budgeting methods? 3. Which expansion plan should Lulus Company choose? Why? 4. Estimate Plan A's IRR How does the IRR compare with the company's required rate of return? Print Done Requirement 1. Compute the payback, the ARR the NPV and the profitability index of these two plans Calculate the payback for both plans (Round your answers to one decimal place, XX) plan A Payback years Plan B Calculate the ARR accounting rate of return) for both plans (Round your answers to the nearest tenth percent XXS years ARR Plan A Plan B Caciulate the NPV (net present value of each plan Begin by calculating the NPV of Plan A (Complete all answer boxes Enter for any ze balances or amounts that do not apply to the plan Enter any factor amounts to three decimal places Xxx Use parentheses or a minus sign for a negative net present value Plan A Net Cash Annuity PV Factor PV Factor Present Years Inflow (7-10) (1-75-10) Value 10 Caciulate the NPV (niet present value) of each plan. Begin by calculating the NPV of Plan A (Complete all answer boxes. Enter a "" for any zero balances or amounts that do not apply to the plan Enter any factor amounts to three decimal places, X Xxx Use parentheses or a minus sign for a negative net present value) Plan A: Net Cash Annuity PV Factor PV Factor Present Years Inflow (1-7%, n-10) (1-7%, n-10) Value 1 - 10 Prosent value of annuity Present value of residual value Total PV of cash inflows Initial Investment Net present value of Plan A Calculate the NPV of Plan B (Complete all answer boxes Enter a " for any zero balances or arounts that do not apply to the plan Enter any factor amounts to three decimal places XXX Use patentheses of a minus sign for a negative net present value) Plan : Net Cash Annuity PV Factor PV Factor Present Years Inflow (1-7, 6-10) (1-7% -10) Value 1.10 Present value of any 0 Calculate the NPV of Plan B. (Complete all answer boxes Enter a "0" for any zero balances or amounts that do not apply to the plan Enter any factor amounts to three decimal places, XXXX Use parentheses or a minus sign for a negative not present value Plan B : Net Cash Annuity PV Factor PV Factor Present Years Inflow (1-7%, n=10) (1-7% n-10) Value 1 - 10 Present value of annuity 10 Present value of residual value Total PV of cash inflows 0 Initial Investment Not present value of Plan B Calculate the profitability Index of these two plans (Round to two decimal places XXX) Profitability index Plan A Plan B Requirement 2. What are the strengths and weakness of these capital budgeting methods? Requirement 2. What are the strengths and weaknesses of these capital budgeting methods? Match the term with the strengths and weaknesses listed for each of the four capital budgeting models Capital Budgeting Method Strengths/Weaknesses of Capital Budgeting Method is based on cash flow can be used to assess profitability, and takes into account the time value of money It has none of the weaknesses of the other models Is easy to understand, is based on cash flows and highlights risks However, it ignores profitability and the time value of money Can be used to assess profitability but it ignores the time value of money It allows us to compare alternative Investments in present value terms and it also accounts for diferences in the Investments initial cost it has none of the weaknesson of the other models Requirement 3. Which expansion plan should Lulus Company choose? Why? It allows us to compare alternative investments in present value terms and it also accounts for differences in the investments Initial cost. It has none of the weaknesses of the other models Requirement 3. Which expansion plan should Lulus Company choose? Why? Lulus Company should invest in because it has a payback period a net present value and a Index Requirement 4. Estimate Plan A'SIRR How does the IRR compare with the company's required rate of return? ARR profitability The IRR Internal rate of return of Plan A is between This rate the company's hurdle rate of 7% the time value of money It has none of the weaknesses of the other models | is easy to understand is based on cash flows, and highlights risks. However, it ign he time value of money Can be used to as tignores the time value of money It allows us to con 8%-9% tments in present value terms and it also accounts for ditter nts' Initial cost. It has none of the weaknesses of the 9%-10% Requirement 3. Which expansion plan should Lulus 10% 12% wy? Lulus Company should invest in because 12%-14% ck period ARR, a V not present value and a index Requirement 4. Estimate Plan A IRR How does the 14%-15% e company's required rate of tour? The IRR (Internal rate of return) of Plan A is between profitability This rate the company's hurdle rate of 7% 3% Present Value of $1 Periods 1% 2% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 10.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0917 0.909 0.893 0.877 0.870 0 862 0.847 0.833 Period 2 0.980 0.961 0.943 0.925 0.9070 890 0.873 0.857 0.8420826 0.797 0.769 0.756 0.743) 0.7180.694 Period 30.9710 942 0.915 0 889 0.864 0.840 0.816 0.7940 772 0.751 0.712 0.675 0.658 0.641 0.609 0.579 Period 40.9610.924 0.8880 855 0 823 0.792 0.763 0.735 0 708 0683 0.636 0.592 0.572 0.552 0516 0.482 Period 5 0951 0.906 0.863 0.8221 0.784 0.747 0.713 0.6810.650 0.621 0.567 0.519 0.497 0 476 0.4370.402 Period 60.9420 8880837 0 790 0.746 0.705 0.666 0.630 0.596 0.564 0.507 0.456 0432 0.410 0.370 0.335 Period 70.933 0.871 0813 0.750 0.7110665 0.623 0.58305470.513 0.452 0.400 0.376 0 3540 314 0.279 Period 80 923 0.853 0.7890731 0.6770627 0.582 0.540 0 502 0.467 0.4040.351 0.3270 305 0.266 0.233 Period 9 0914 0.837 0.766 0.703 0.645 0.5920.544 0.500 0.460 0.424 0 361 0.308 0.284 0.263 0 2250 194 Period 0.905 0.820 0 744 0.6760 614 0.558 0 508 0.46304220.386 0.3220 2700 247 0.2270 191 0.162 10 Period 110 896 0 8040.7220 650 0.5850527 0.475 0.429 0.3880 3500 287 0237 0.215 0 195 0.162 0.135 Perlod 0.887 0.788 0.7010625 0.5570497 0.444 0.397 0.356 0.319 0 257 0.208 0.187 0.1680.137/0.112 12 Period 1087920 773 0.681106011053010469.0 4151 0.368 10 326 0 29000 229 0.18210 163/0.1450.1160.093 Requid Period 10.879 0.773 0.681 0.601 0.530 0.4690.415 0.368 0.326 0.290 0.229 0.182 0.163 0.145 0.116 0.093 13 Period 0.8700.758 0.661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.205 0.160 0.141 0.125 0.099 0.078 14 Period 0.861 0.743 0.642 0.555 0.481 0.417 0.362 0.315 0.275 0.2390 183 0.140 0.123 0.108 0.084 0.065 15 0.853 0.728 0.623 0.534 0.458 0.3940339 0.292 0.252 0.218 0.163 0.123 0.107 0.093 0.071 0.054 0.844 0.714 0.605 0.513 0.436 0.371 0.3170 2700 2310 198 0.146 0.108 0.093 0.080 0.060 0.045 Period 16 Period 17 Period 18 Period 19 Period 20 0.836 0.7000 587 0.494 0.416 0.350 0.296 0.250 0212 0.180 0.130 0.095 0.081 0.069 0.051 0.038 0.828 0 686 0.570 0.475 0.396 0.331 0 277 0.232 0.194 0 164 0.116 0.083 0.070 0.060 0.043 0.031 0 820 0.673 0.554 0:456 0.377 0.312 0.258 0.215 0 1780 1490 104 0.073 0.061 0.051 0.037 0.026 Period 21 10 811 0.660 0538 0.439 0.359 0 294 0.2420.1990 1640 135 0.093 0.064 0.053 0.044 0.031 0.022 Period 0.803 0.647 0.522 0.422 0.342 0.278 0 226 0.184 0.150 0.123 0.083 0.056 0.046 0.038 0.026 0.018 22 Period 0795 0.634 0.507 0.406 0.326 0.262 0.211 0.170 0.138 0.112 0.074 0.049 0.040 0.033 0.022 0.015 23 Period 0.788 0.622 0.492 0.390 0.310 0.247 0.197 0.158 0.126 0.102 0.066 0.043 0.035 0.028 0.019 0.013 24 Period 0.780 0.610 0.4780.375 0295 0 233 0.184 0.146 0.116 0,092 0.059 0.038 0.030 0.024 0.016 0.010 25 Period 0.772 0.598 0.464 0.361 0.281 0.220 0.172 0.135 0 106 0.084 0.053 0.033 0.026 0.021 0.014 0.009 26 Period 0764 0.586 0 4500 347 0.268 0.207 0.161 0.125 0.098 0.076 0.047 0.029 0.023 0.018 0.011 0.007 27 Period 0.757 0.574 0.437 0.333 0.255 0.1960.150 0.116 0.090 0.069 0.042 0.026 0.0200.0160.0100.006 28 Period 0.749 05630 424 0 321 0 243 0.185 0.141 0 107 0082 0.063 0.037 0.022 0.017 0.014 0.008 0.005 129 Period 0.742 0.552 0.412 0.308 0231 0.174 0.131 0.099 0.075 0.057 0.033 0.020 0,015 0,012 0.007 0.004 30 124 Period 25 07800 6100478 0.375 0.295 0,233 0.184 0.146 0.116 0.092 0.0590.038 0.030 0.024 0.0160.010 Period 0.772 0.598 0.464 0 3610 281 0.220 0.172 0.135 0.106 0.0840053 0.033 0.026 0.021 0.014 0.009 26 Period 0.764 0.586 0.450 0.347 0.268 0,207 0.161 0.125 0.098 0.076 0.047 0.029 0.023 0.018 0.0110.007 27 Period 0.757 0.574 0.437 0.333 0.2550 1960 1500 1160.090 0.069 0.0420.026 0.0200.0160.0100006 28 Period 0.7490.563 04240321 0.243 0.185 0.141 0 107 0,082 0.063 0.037 0.022 0.017 0.014 0.008 0.005 29 Period 0.742 0.552 0.412 0.308 0.231 0.174 0.131 0.09900750057 0.033 0.020 0,015 0.0120.007 0.004 30 Period 0.6720.453 0.3070 208 0.142 0.097 0.067 0.046 0.0320 022 0.0110.005 0.00410.003 0.001 0.001 140 Period 0.608 0.372 0228 0 141 0.087 0.054 0,034 0.021 0.0130009 0.003 0.001 0.00110 001 50 16 Present Value of Ordinary Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0.971 0.9620.9520.943 0.935 0.9260.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 Period 2 1.970 1.942 1913 1 886 1.859 1 833 1.808 1 783 1.759 1736 1.690 1647 1626 16051566 1528 Period 3 2.941 2.884 2 8292775 2.723 2.673 2.624 2.577 2.531 2.487 2.402 2322 2 283 2.246 2.174 2106 Period 4 3902 3.808 3.717 3.630 3.546 3.465 3.387 3.312 3 240 3.1703.037 2.914 2 855 2.798 2.690 2.589 Period 5 4853 4713 4.580 4.452 4 329 42124 100 3 9933 890 3.791 3.605 3.433 3.352 3.274 3.127 2.991 Period 6 5.795 5.601 5.417 5 2425 076 4.917 4 767 4 623 4.486 4 355 4.111 3.889 3.784 3.685 3.498 3.326 Period 7 6.728 6.472 6230 6.002 5.786 5.582 5,389 5.206 5.033 4.868 4.564 4288 4160 4.039 3.812 3.605 Period 8 7 652 7.325 70206.7336.463 6.2105.971 57475.535 5.335 49684.639 4.487 4 344 4.0783.837 Period 9 8 566 8.162 7 786 7.435 7 108 6.802 6.515 6.2475 995 5.759 5.328 4 946 4772 4.6074 303 4.031 Period 10 9 471 8.983 8.530 8 111 7722736070246.710 6.418 6145 5.6505216 5019 4.833 4.494 4. 192 Period 1110.368 9.7879.2538.760 8.306 7 887 7 499 7.139 6.805 6495 5.938 5.453 5.234 5.029 4.656 4.327 Period 12 11 255 10 575 9.9549 385 8.8638.384 7943 75367 161 6.814 6 194 5.660 5.421 5 1974793 4.439 Period 13.12.13411 348 10,635 9.9869.3948.853 8 358 79047.487 7 103 6.424 5.842 5583 5 342 4.9104533 Period 1413 00412 106 11.296 10 5639 899 9.295 8.745 8.2447 786 7.3676.628 6.002 5.724 5468 5.0084.611 Period 1513 865 12 84911.938|11 11810 380 9.712 19 108 8.559 18 061 76066.8116 142 5.8475575 5.0924675 163 899 Period 161471813.578 12.561 11.652 10,83810.106 9.447 8.851 8.3137 824 6.974 6.265 5.954 5.669 5.1624 730 Period 17 15.562 14.29213 166 12 166 11 274 10.477 9.763 9.122 8544 8.022 71206.373 6.047 5.749 5.222 4775 Period 18 16 398 14.992 13.754 12 659 11 690 10.828 10.059 9.3728 756 8 2017.250 6.467 6.128 5.818 5.273 4812 Period 1917 22615.678 14.324 13.1341208511 158 10 336 9 604 8950 8.365 7 366 6 550 6.198 5.877 5,316 4.844 Period 2018 04616 351 14.877 13.590 12.462 11.470 10.594 9.8189 129 8514 7 469 6,623 6.259 59295 353 4 870 Period 2118 857 17 01115.415 14.02912 82111 76410,836 10.017 9.292 8.649 7.562 6.6876.3125.973 5 384 4.891 Period 2219 66017658 15937 14 45113.16312.042 11 061 10.2019 442 87727.6456 7436 359 6011 5 410 4 909 Period 23.20.456 18 292 16.444 14.857 13.48912 303 11 272 10 371 9.5808 883 7.7186.792 6 399 6.044 5.432 4.925 Period 2421 24318 914 16.936 15 247 13.79912 550 11.46910 5299 707 8.985 77846835 6.434 6.073 5.451 4 937 Period 2522.023 19 523 17 413 15.622 14.09412,783 11.654 10.6759 8239.077|78436.873 6 464 6.097 5.467 4 948 Period 2622.79520.121 17 87715983 14.37513.003 11 826 10.8109.929 9.161 7 896 6.906 6 491 6.118 5.480 4956 Period 2723 560 20.707 18.327 16 330 14 64313 211 11 987|10.93510.0279 2372 943 6 935 6.514 6.136 5.492 4.964 Period 2824 316 21.281 18.764 16.663 14.89813.406121371105110 116 9 307 7984 6.961 6 534 6.152 5502/4970 Period 29 25.06621 844 19 188 16.98415 14113 59112.278 11.158 10.1989 370 8.0226.983 6.551 6:166 5.510 4 975 Period 3025 8082239619.60017292 15 37213765 12.409 11 258 10 274 9.4278 055 7.0036 566 6 177 55174979 Period 40 32 835 27 355 23 115 19.79317 1591504613 332 11 925/10.757 9.7798.244 Z 105 6 642 6 233 5.548/4.997 Period 50 39.19631 42425 73021 48218.25615.76213 801 12.23310.962 99158 3047133 6.661 6.246/55544999 Future Value of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% Period 1 1.010 1.020 1030 1040 1.050 1.000 1.070 1.080 1.090 1.100 1.120 1.140 1.150 Period 2 1.020 1.040 1061 1.082 1.103 1.124 1.145 1.16611881.210 1.254 1.300 1.323 Period 3 1.030 1.061 1093 1.125 1158 1.191 1.225 1260 1.295 1.331 1405 1 482 1521 Period 4 1.041 1.082 1.1261170 1.216 1262 1.311 1.360 1.412 1.464 1.5741.689 1.749 Period 5 1.051 1.104 1159 1217 1276 1.338 1403 1.469 1.539 1.611 1.762 1.925 2011 Period 6 1.062 1126 1 194 1.265 1340 1.419 1.501 1.587 1.677 1.772 19742.195 2.313 Period 7 1.072 1 1491 230 1.316 1.407 1.5041.606 1.7141.828 1.949 2.2112.5022 660 Period 8 1.0831 172 1267 1.3691477159417181.851 1993 2.144 2.476 2.8533059 Period 9 1.094 1195 1305 1423 1.551 1.689 1.838 1999 2.172 2.3582.7733.252 3.518 Period 101.105 1 219 1 3441 4801 629 1791 1.967 2.159 2 367 2.594 3.106 3.707 4.046 Period 11 1.116 1243 1.384 1.539 1710 1.898 2 1052.332 2 580 2.8533 479 4 226 4652 Period 12 1 127 1268 1426 1.601 1.796 2012 2.252 2518 2.813 3.1383.896 4.818 5350 Period 13 1.138 1.294 1,4691 665 1.886 2.1332410 2.720 3.066 3.452 4.363 5.492 6. 153 Period 14 1.149 1319 1.513 1.732 1.9802 261 2 579 2.937 3 342 3.798 4.8876.2617.076 Period 15 116113461558 1 80112.079 2 397 2.7593 17213 642 4.177 5.4747 138/8 137 Period 16 1.1731.373 1.605 1.873 2.183 2540 2.952 3.426 3.970/4.595 6.130 8.13719.358 Period 17 1.184 1.400 1.6531948 2.292 2.6933.1593.700 4 328 5.054 6.8669.276 10.76 Period 18 1.196 1.428 1.7022.026 2407 2 854 3.380 3.996 4 717 5.560 7.690 10.5812.38 Period 19 1.208 1.457 1754 2.107 2.527 3.026 3.6174.316 5 142 6.116 8.613 12.06 14.23 Period 20 1.220 1 486 1 806 2. 1912 653 3 207 3.8704661 5 604 6 727 9.646 13.74 16,37 Period 21 1232 1516 1.860 2 279 2.786 3.400 4.141 5,034 6.1097.400 10 80 15.67 18.82 Period 22 1 245 1.546 1.916 2.370 2.925 3.604 4 430 5.4376.659 8 140 12.10 17.86 21.64 Period 23 1.257 1.577 1974 2.465 3.072 3.820 4 741 5.87172588.954 13 55 20.36 24.89 Period 24 1.270 1.6082033 2 5633 225 4.049 5.072 6.34117.911 9.850 15.18 23 21 28.63 Period 25 1.282 1641 2094 2666 3 386 4.292 54276 848 8 623 10.83 17 00 26.46 32.92 Period 26 1 295 1.673 2.157 27723 556 4549 5.8077 3969.399 11.92 19.04 30 17 37 86 Period 27 1308 1.707 2.221 2883 3.733 4822 6 214 7.988 10 25 13.11 21 32 34.39 43 54 Period 28 1321 1741 2.288 2999 3.920 5.1126 649 8.627 11 17 14 42 23 88 39.20 50:07 Period 29 1.335 1776 2.357 3 1194 1165.4187 1149.317 12 17 15.86 26.75 44 69 57 58 Period 30 1348 1811 2.427 3 243 4322 5.743 7612 10 06 13 27 17 45 29 96 50.95 66.21 Period 40 1489 2 2083 262 4.801 7040 10.29149721.72 31 41 45 2693.05 188 9267 9 Period 50 16452692 4 384 7 107 11:47 18 42 29 46.46 90 74 36 117 4/2890 1700.21084 Future Value of Ordinary Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% Period 1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 Period 2 2.010 2020 2030 2040 2050 2060 2070 2.080 2.090 2.100 2.1202.140 2.150 Period 3 3.030 3.060 3.091 3.122 3.153 3.1843.215 3.246 3.278 3.310 3.374 3.440 3.473 Period 4 4060 4.122 4.184 4.246 4.310 4.375 4.440 4.506 4.573 4.641 4.77949214.993 Period 5 5.101 5.2045 309 5.416 5.526 5.637 5.751 5.867 5.985 6.105 6.353 6.610 6.742 Period 6 6.152 6.308 6.468 6.633 6.802 6.975 7 1537.3367.523 7.716 8.115 8.536 8.754 Period 7 7214 7.434 7 662 7.898 8.142 8.394 8.654 8923 9.2009.487 10.09 10.73 11.07 Period 8 8.286 8,583 8.892 9.214 9.549 9.897 10.260 10.64 1103 11 44 12.30 13.23 13.73 Period 9 9.369 9.755 10.16 10.58 11.03 1149 11.98 12.49 13.02 13.58 14.78 16 09 16.79 Period 10 10.46 10.95 11 46 12.01 12.58 13.18 13.82 14.49 15.19 15.94 17.55 19.34 20.30 Period 11 11.57 12 17 12.8113.49 14.21 14.97 15.78 16.65 17.56 18.53 20.65 23.04 24 35 Period 12 12.68 13.41 14.1915.03 15.92 16 87 17.89 18.98 20.14 21.38 24.13 27 27 29.00 Period 13 13 81 14.68 15.62 1663 17.7118.88 20 14 21 50 22.95 24.52 28.03 32.09 34.35 Period 14 14.95 15.97 17 09 18 29 19.60 21.02 22.55 24 21 26.02 27 98 32.39 37.58 40.50 Period 15 16.10 17 2918 6020.02 21 58 23 28 25 13 27 15 29.3631 7737 28 43 84/47 58 Period 16 17 26 18.64 20.16 21.82 23.66 25 67 27.89 30 32 33.00 35.95 42.75 50.98 55.72 Period 17 18.43 20.01 21 76 23.70 25.84 28.21 30 84 33.75 36.97 40.5448.88 59.12 65.08 Period 18 19.61 21.41 23.41 25.65 28.13 30.91 3400 37.45 41 30 45.60 55.75 68.39 75.84 Period 19 20.81 22.84 25.12 27 67 30.54 33.76 37.38 41 45 46.02 51 16 63.44 78.97 88.21 Period 20 22.02 24 30 26.87 29.78 33.07 36.79 41.00 45.76 51.16 5728 72.05 91.02 1024 Period 21 23 24 25 78 28.68 3197 35.72 39.99 44 87 50.4256.76 64.00 81.70 1048 118.8 Period 22 24.47 27 30 30.54 34 25 38.51 43.39 49.01 55.466287 71 40 92.50 120.4 1376 Period 23 25.72 28.85 32.45 36.62 41.43 47.00 53 44 60 89 69.53|79.54 104.6 138.3/159.3 Period 24 26.97 30 42 34 43 39.08 44 50 50 82 58.18 66.76 76.7988.50 118.2 158 7 1842 Period 25 28 24 32 03 36 46 41 65 47 73 54.86 63.25 73.11 84.70 98.35 1333 1819 2128 Period 26 29.53 33.67 38.55 44 31 51 1159 1668.68 79 95 93 32 109 2 150 3 208 32457 Period 27 30 82 35 34 40.71 47 08 54.67|63.7174 48 87 35 1027 121 1/169.4 238.5 283.6 Period 28 32 13 37.05 42 93 49.97 58.40 68.5380.70 95.34|113.0 134 2 190,7 272.9 327 1 Period 29 33.45 38 79 45 22 52.97 62 3273 6487 35 104.0 124,1 1486 2146 312 1/3772 Period 30 34.78 40.57 47 58 56 08 66 44 79.06 94.46 113.3 1363 164 52413/356 8/434.7 Period 40 48 89 60 40 75.40 95 03120 8 154 8 199.6259.1337 9 4426 767 1 1 342/1779 Period 50 64 46 84 58 1128 152.72093 290.34065 573 8 815.11.164 2.400/4 995 7218