Luther, Inc. manufactures model airplane kits and projects production at 400, 330, 500, and 300 kits per quarter. Direct materials are $4 per kit. Indirect materials are considered insignificant and are not included in the budgeting process. Beginning Raw Materials Inventory is $ 400, and the company desires to end each quarter with 10% of the materials needed for the nextquarter's production. Luther desires a balance of $ 400 in Raw Materials Inventory at the end of the fourth quarter. Each kit requires 0.75 hours of direct labor at an average cost of $25 per hour. Manufacturing overhead is allocated using direct labor hours as the allocation base. Variable overhead is $ 0.30 per kit and fixed overhead is $150 per quarter. Prepare Luther's direct materialsbudget, direct laborbudget, and manufacturing overhead budget for the year. Round the direct labor hours needed forproduction, budgeted overheadcosts, and predetermined overhead allocation rate to two decimal places.