Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% Total 1iabilities Stockholders" equity: common stock, $78 par value Retained earnings Total stockholders' equity Total 1iabilities and stockholders' equity \begin{tabular}{rr} $,960,000 & $1,260,000 \\ 2,700,000 & 300,000 \\ 3,900,000 & 2,800,000 \\ 240,000 & 180,000 \\ \hline 7,800,000 & 5,940,000 \\ 9,300,000 & 8,940,000 \\ \hline$17,100,000 & $14,880,000 \\ \hline$3,900,000 & $2,760,000 \\ 3,600,000 & 3,000,000 \\ \hline 7,500,000 & 5,760,000 \\ \hline 7,800,000 & 7,800,000 \\ 1,800,000 & 1,320,000 \\ \hline 9,600,000 & 9,120,000 \\ \hline$17,100,000 & $14,880,000 \\ \hline \end{tabular} Total stockholders' equity Total liabilities and stockholders' equity \begin{tabular}{rr} \hline 9,600,000 & 9,120,000 \\ \hline$17,100,000 & $14,880,000 \\ \hline \end{tabular} Lydex Company Comparative Income Statement and Reconciliation \begin{tabular}{lrr} Sales (all on account) & This Year & Last Year \\ Cost of goods sold & $15,750,000 & $12,480,000 \\ Gross margin & 12,600,000 & 9,900,000 \\ Selling and administrative expenses & 3,150,000 & 2,580,000 \\ Net operating income & 1,590,000 & 1,560,000 \\ Interest expense & 1,560,000 & 1,020,000 \\ Net income before taxes & 360,000 & 300,000 \\ Income taxes (30s) & 1,200,000 & 720,000 \\ Net income & 360,000 & 216,000 \\ Common dividends & 840,000 & 504,000 \\ Net income retained & 360,000 & 252,000 \\ Beginning retained earnings & 480,000 & 252,000 \\ Ending retained earnings & 1,320,000 & 1,068,000 \\ \cline { 2 - 3 } \end{tabular} CurrentratioAcid-testratioAveragecollectionperiodAveragesaleperiodReturnonassetsDebt-to-equityratioTimesinterestearnedratioPrice-earningsratio2.31.230days60days9.5%0.655.710 Lydex Company Common-Size Income Statements \begin{tabular}{|l|l|l|l|l|} \hline & \multicolumn{2}{c|}{ This Year } & \multicolumn{2}{c|}{ Last Year } \\ \hline Sales & & % & & % \\ \hline Cost of goods sold & & & & \\ \hline Gross margin & & & & \\ \hline Sellingandadministrativeexpenses & & & & \\ \hline Net operating income & & & & \\ \hline Interest expense & & & & \\ \hline Net income before taxes & & % & & % \\ \hline Income taxes (30%) & & & \\ \hline Net income & & & & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Guidelines For Auditing Process Safety Management Systems

Authors: CCPS (Center For Chemical Process Safety)

2nd Edition

0470282355, 978-0470282359

More Books

Students also viewed these Accounting questions

Question

what is restricted stock?

Answered: 1 week ago

Question

f. Did they change their names? For what reasons?

Answered: 1 week ago