Question
M plc acquired 80% of the ordinary share capital of N plc for 180,000 and 50% of the issued 6% cumulative preference shares for 15,000,
M plc acquired 80% of the ordinary share capital of N plc for £180,000 and 50% of the issued 6% cumulative preference shares for £15,000, both purchases being effected on 1 December 2021. The following balances are taken from the books of the two companies at 30 November 2022:
- Ordinary share capital (£1 shares):
- M plc: £500,000
- N plc: £200,000
- 6% cumulative preference shares (50p shares):
- M plc: £0
- N plc: £30,000
- Share premium account:
- M plc: £40,000
- N plc: £20,000
- General reserve:
- M plc: £90,000
- N plc: £30,000
- Retained profits:
- M plc: £80,000
- N plc: £60,000
- Trade accounts payable:
- M plc: £60,000
- N plc: £30,000
- Taxation:
- M plc: £70,000
- N plc: £40,000
- Depreciation:
- Freehold property:
- M plc: £60,000
- N plc: £25,000
- Plant and machinery:
- M plc: £160,000
- N plc: £75,000
- Freehold property:
- Freehold property at cost:
- M plc: £120,000
- N plc: £45,000
- Plant and machinery at cost:
- M plc: £320,000
- N plc: £190,000
- Investment in N plc:
- M plc: £180,000
- N plc: £0
- Inventory:
- M plc: £150,000
- N plc: £90,000
- Accounts receivable:
- M plc: £60,000
- N plc: £35,000
- Cash:
- M plc: £35,000
- N plc: £12,000
The following additional information is available: (a) Inventory of M plc includes goods purchased from N plc for £25,000. N plc charged out these inventory at cost plus 20%. (b) A proposed dividend of £12,000 by N plc includes a full year's preference dividend. No interim dividends were paid during the year by either company. (c) Creditors of M plc include £8,000 payable to N plc in respect of inventory purchases. Debtors of N plc include £15,000 due from M plc. The parent sent a cheque for £6,000 to its subsidiary on 30 November 2022 which was not received by N plc until December 2022. (d) At 1 December 2021 the balances on the reserves of N plc were as follows:
- Share premium: £12,000
- General reserve: £20,000
- Retained profits: £40,000
Required:
- Prepare a consolidated balance sheet for M plc and its subsidiary N plc at 30 November 2022. Notes to the accounts are not required. Workings must be shown.
- Discuss the accounting treatment of inter-company loans in the consolidated financial statements.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started