Madden Company provided the following sales information for the month of May:

	April Actual	May Budget
Cash sales	$ 17,550.00	$ 18,000.00
Credit sales	99,000.00	126,000.00
Total sales	$116,550.00	$144,000.00

For credit sales, the collection pattern is as follows:

Month of sales 70%

Month following sales 25%

Based on past experience, the company estimates the remaining credit sales are uncollectible.

Inventory purchases average 70% of the same month's total sales.

Payments for inventory are made as follows:

Month of purchase 40%

Month following purchase 60%

other expenses as follows:

Salaries and wages per month	$ 10,440.00
Rent per month	$ 3,600.00
Utilities per month	$ 5,200.00
Insurance per quarter to be paid in May	$ 900.00
Depreciation expenses per month	$ 1,500.00

May 1 cash balance is $9,216.00.

Prepare a cash budget for the month of May and use it to answer the following questions.

Cash sales and collections on account for the month are $_____________.

Payments for inventory for the month are $________________.

Payments for all other expenses for the month are $______________.