Question
Madison Manufacturing is considering a new machine that costs $350,000 and would reduce pre-tax manufacturing costs by $110,000 annually. Madison would use the 3-year MACRS
Madison Manufacturing is considering a new machine that costs $350,000 and would reduce pre-tax manufacturing costs by $110,000 annually. Madison would use the 3-year MACRS method to depreciate the machine, and management thinks the machine would have a value of $33,000 at the end of its 5-year operating life. The applicable depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%. Working capital would increase by $35,000 initially, but it would be recovered at the end of the project's 5-year life. Madison's marginal tax rate is 40%, and a 13% cost of capital is appropriate for the project.
a.
- Calculate the project's NPV. Round your answer to the nearest dollar.
- Calculate the project's IRR. Round your answer to two decimal places.
- Calculate the project's MIRR. Round your answer to two decimal places.
- Calculate the project's payback. Round your answer to two decimal places.
b.
Assume management is unsure about the $110,000 cost savings - this figure could deviate by as much as plus or minus 20%. Calculate the NPV if cost savings value deviate by plus 20%. Round your answer to the nearest dollar.
$
Calculate the NPV if cost savings value deviate by minus 20%. Round your answer to the nearest dollar.
$
c.
Suppose the CFO wants to do a scenario analysis with different values for the cost savings, the machine's salvage value, and the working capital (WC) requirement. She asks you to use the following probabilities and values in the scenario analysis:
Scenario Profitability Cost savings Salvage value WC
Worst case 0.25 $88,000 $28,000 $40,000
Base Case 0.45 110,000 33,000 35,000
Best Case 0.30 132,000 38,000 30,000
Calculate the project's expected NPV. Round your answer to the nearest dollar.
$
Calculate the project's standard deviation. Round your answer to the nearest dollar.
$
Calculate the project's coefficient of variation. Round your answer to two decimal places.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started