Question
Magna Crater Enterprises (MCE) of the US exports 60,000 units of computer parts per year to Argentina. It sells them for the equivalent of $60
Magna Crater Enterprises (MCE) of the US exports 60,000 units of computer parts per year to Argentina. It sells them for the equivalent of $60 per unit. Total current cost is $48 per set. MCE is studying the possibility of establishing a subsidiary in Argentina to produce and sell the parts locally. Sales volume and price would not be affected.The cost of plant and equipment would be $2,000,000. Plant and equipment will be fully depreciated to book value of zero on a straight-line basis for two years. Their market salvage value is estimated at $600,000 at the end of year two. The upfront net working capital needs are $800,000. The level of NWC will not change in the interim period. The subsidiary would import all its raw materials from the parent at a cost of $16 per set. Additional local costs for the subsidiary are $4 per set. MCE's pre-tax profit margin on the $16 sale is $7. Tax rate in the US and Argentina is 40%.The WACC for MCE and its subsidiary is 15%. Calculate year-one net cash flows from the perspective of the subsidiary.
a)$ 1,400,000
b)$ 1,696,000
c)$ 1,840,000
d)$ 2,440,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started