Magnificent Modems, Inc. makes modem cards that are used in notebook computers. The company completed the following transactions during year 1. All purchases and sales were made with cash. 1. Acquired $750,000 of cash from the owners. 2. Purchased $270,000 of manufacturing equipment. The equipment has a $30,000 salvage value and a four-year useful life. Label the purchase of the equipment as Event 2a and the recognition of depreciation as Event 2b. 3. The company started and completed 5,000 modems. Direct materials purchased and used amounted to $40 per unit. 4. Direct labor costs amounted to $25 per unit. 5. The cost of manufacturing supplies purchased and used amounted to $4 per unit. 6. The company paid $50,000 to rent the manufacturing facility. 7. Magnificent sold all 5,000 units at a cash price of $120 per unit. Label the recognition of the sale as Event 7a and the cost of goods sold as Event 7b. (Hint: It will be necessary to determine the manufacturing costs in order to record the cost of goods sold.) 8. The sales staff was paid a $6 per unit sales commission. 9. Paid $39,000 to purchase equipment for administrative offices. The equipment was expected to have a $3,000 salvage value and a three-year useful life. Label the purchase of the equipment as Event 9a and the recognition of depreciation as Event 9b. LO. Administrative expenses consisting of office rental and salaries amounted to $71,950. Required a. Record the transaction data for Magnificent Modems, Inc. in the financial statements like the one shown as follows. The first transaction is recorded as an example. b-1. Prepare an income statement. b-2. Prepare a balance sheet. Complete this question by entering your answers in the tabs below. Req A Req B1 Req B2 Record the transaction data for Magnificent Modems, Inc. in the financial statements like the one shown as follows. The first transaction is recorded as an example. (Enter decreases to account balances with a minus sign.) Event NO. MAGNIFICENT MODEMS, INC. Balance Sheet Income Statement Assets Equity 1. Manuf., Office - Common . Retained Rey - Net + Inventory + Equip + Equip. - Stock Earnings 750,000 + Cash = Inc. 1. 750,000 + + + 2a. + + + + 2b. + + + + + + + + + + + + + + + + + + 6. T0000000000000T + + + + 7a. + + + + + + + + + + + + + + + + 7b. 8. 9a. 9b. 10. Total 750,000+ | + + + + + + + 0+ 0 + 0 = 0 0 + 750,000+ Complete this question by entering your answers in the tabs below. Req A Req B1 Req B2 Prepare an income statement. MAGNIFICENT MODEMS, INC. Income Statement For the Period Ended December 31, year 1 Sales $ 600,000 455,000 Gross margin 145,000 Sales commission 30,000 Depreciation expense 12,000 Administrative expense 71,950 Net income | $ 31,050 Reg A Req B2 > Complete this question by entering your answers in the tabs below. Req A Req B1 Req B2 Prepare a balance sheet. MAGNIFICENT MODEMS, INC. Balance Sheet As of December 31, year 1 Assets: Cash | $ Manufacturing equipment, net of acc. depreciation Office equipment, net of acc. depreciation 544,050 210,000 27,000 $ 781,050 Total assets Equity: Common stock Retained earnings $ 750,000 31,050 Total stockholders' equity $ 781,050