Question
Mahalo Boat Adventure Inc. has a July 31 year-end. It showed the following partial amortization schedules regarding two bond issues: Bond Issue A Period Ending
Mahalo Boat Adventure Inc. has a July 31 year-end. It showed the following partial amortization schedules regarding two bond issues: Bond Issue A
Period Ending | (A) Cash Interest Paid $610,000 9.0% 6/12 | (B) Period Interest Expense (E) 8.0% 6/12 | (C) Amort. (A) (B) | (D) Unamortized Balance | (E) Carrying Value $610,000 + (D) | ||||||||||||||||||||
June 1/20 | $ | 38,611 | $ | 648,611 | |||||||||||||||||||||
Dec. 1/20 | $ | 27,450 | $ | 25,944 | $ | 1,506 | 37,105 | 647,105 | |||||||||||||||||
Dec. 1/26 | 27,450 | 25,040 | 2,410 | 13,578 | 623,578 | ||||||||||||||||||||
June 1/27 | 27,450 | 24,943 | 2,507 | 11,071 | 621,071 | ||||||||||||||||||||
Dec. 1/27 | 27,450 | 24,843 | 2,607 | 8,464 | 618,464 | ||||||||||||||||||||
June 1/28 | 27,450 | 24,739 | 2,711 | 5,753 | 615,753 | ||||||||||||||||||||
Dec. 1/28 | 27,450 | 24,630 | 2,820 | 2,933 | 612,933 | ||||||||||||||||||||
June 1/29 | 27,450 | 24,517 | 2,933 | 0 | 610,000 | ||||||||||||||||||||
Totals | $ | 494,100 | $ | 455,489 | $ | 38,611 | |||||||||||||||||||
*Adjusted for rounding (For all requirements, do not round intermediate calculations. Round the final answers to the nearest whole dollar.)
Required: 1. Bond Issue A a. Were the bond A issued at a premium and/or discount?
b. Journalize the issuance of bond A on June 1, 2020. c. What is the contract interest rate for the issue bond A? d. Interest of how much is paid how often for bond A issued? e. What is the term of bond A issue? f. Show how bond A would appear on the balance sheet under non-current liabilities at July 31, 2026. (Enter all amounts as positive values.) g. Calculate the total bond A interest expense that would appear on the income statement for the year ended July 31, 2027.
h. Independent of (a) through (g), assume bond A issues were retired on December 1, 2027, at 97. Record the entries
Bond Issue B
Period Ending | (A) Cash Interest Paid $470,000.0 9.0% 3/12 | (B) Period Interest Expense (E) 10.0% 3/12 | (C) Amort. (A) (B) | (D) Unamortized Balance | (E) Carrying Value $470,000 (D) | ||||||||||||||||||||
Apr. 1/18 | $ | 29,496 | $ | 440,504 | |||||||||||||||||||||
Jul. 1/18 | $ | 10,575 | $ | 11,013 | $ | 438 | 29,058 | 440,942 | |||||||||||||||||
Apr. 1/26 | 10,575 | 11,516 | 941 | 8,422 | 461,578 | ||||||||||||||||||||
Jul. 1/26 | 10,575 | 11,539 | 964 | 7,458 | 462,542 | ||||||||||||||||||||
Oct. 1/26 | 10,575 | 11,564 | 989 | 6,469 | 463,531 | ||||||||||||||||||||
Jan. 1/27 | 10,575 | 11,588 | 1,013 | 5,456 | 464,544 | ||||||||||||||||||||
Apr. 1/27 | 10,575 | 11,614 | 1,039 | 4,417 | 465,583 | ||||||||||||||||||||
Jul. 1/27 | 10,575 | 11,640 | 1,065 | 3,352 | 466,648 | ||||||||||||||||||||
Oct. 1/27 | 10,575 | 11,666 | 1,091 | 2,261 | 467,739 | ||||||||||||||||||||
Jan. 1/28 | 10,575 | 11,693 | 1,118 | 1,143 | 468,857 | ||||||||||||||||||||
Apr. 1/28 | 10,575 | 11,718 | * | 1,143 | 0 | 470,000 | |||||||||||||||||||
Totals | $ | 423,000 | $ | 452,496 | $ | 29,496 | |||||||||||||||||||
*Adjusted for rounding
2. Bond Issue B a. Were the bond B issued at a premium and/or discount? b. Journalize the issuance of bond B on April 1, 2018. c. What is the contract interest rate for the issue bond B? d. Interest of how much is paid how often for bond B issued? e. What is the term of bond B issue? g. Calculate the bond B interest expense that would appear on the income statement for the year ended July 31, 2027. h. Independent of (a) through (g), assume that bond B issues was retired on December 1, 2027, at 97. Record the entries.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started