Question
Maintenance Administration Log Yard Milling Drying Packaging Hours worked 11,825 10,692 8,910 28,512 23,166 17,820 Number of employees 6 4 4 10 12 8 Department
-
Maintenance Administration Log Yard Milling Drying Packaging Hours worked 11,825 10,692 8,910 28,512 23,166 17,820 Number of employees 6 4 4 10 12 8 Department costs $193,600 $237,900 $340,950 $521,400 $476,450 $246,400 Your next step is to determine the proportional usage of each support department's cost driver by the other departments to which its costs are to be allocated. Complete the following tables.
Maintenance Department Hours Worked - Hours Worked
- # of Employees
Usage Percent Administration - Administration
- Maintenance
% Log Yard Milling Drying Packaging Totals % Administration Department # of Employees - Hours Worked
- # of Employees
Usage Percent Maintenance - Administration
- Maintenance
% Log Yard Milling Drying Packaging Totals % Using the cells below, create the formulas that will simultaneously allocate support department costs among the departments. "M" represents Maintenance and "A" represents Administration.
M = $ + (% A
- A
- M
A = $ + (% M
- A
- M
Solve the equations, If required round any decimal to three places in your computations. For example, .0183 would be rounded to .018. Round your final answer to the nearest dollar.
M = $
A = $
Use the following table to allocate the support cost departments. Round allocated amounts to the nearest whole dollar. If an amount is zero, enter "0".
Support Departments Production Departments Maintenance Administration Log Yard Milling Drying Packaging Hours worked Number of employees Department cost $ $ $ $ $ $ Maintenance Administration Final department costs $ $ $ $ $ $ Using the rounded amounts from the support cost allocation table (previous task), complete the following table to allocate the production department costs to each product line. Round allocated amounts to the nearest whole dollar.
Thousand Board Feet Weight Factor Weighted Thous. Bd. Ft. Weighted % of Board Feet Final Department Costs Cost Allocation to Product Line Log Yard: Hardwood % $ $ Softwood Total Log Yard % $ Milling: Hardwood % $ $ Softwood Total Milling % $ Drying: Hardwood % $ $ Softwood Total Drying % $ Packaging: Hardwood % $ $ Softwood Total Packaging % $ Forest Land earns revenue of $100,000 from selling its by-products, wood shavings and saw dust. Allocate the revenue to each product line in the following table and determine the final cost per product line.
Thousand Board Feet Percentage of Board Feet By-product Revenue Portion of By- product Revenue Hardwood % $100,000 $ Softwood 100,000 Total % $ Cost per Product Line Hardwood Softwood Log Yard $ $ Milling Drying Packaging Subtotal $ $ Portion of By-product revenue Total cost per product line $ $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started