Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Make a Horizontal and Vertical analysis of SBUX balance sheet with four years of camparative data from Yahoo Finance If you can only answer one

Make a Horizontal and Vertical analysis of SBUX balance sheet with four years of camparative data from Yahoo Finance If you can only answer one then please answer the Verical analysis

Starbucks Corporation (SBUX)
Balance Sheet
For the year ended Sept 30
Breakdown TTM 9/30/2019 9/30/2018 9/30/2017
Total Revenue 24061900 26508600 24719500 22386800
Cost of Revenue 18647800 19020500 17367700 15531500
Gross Profit 5414100 7488100 7351800 6855300
Operating Expense 3534000 3572400 3545300 2958500
Operating Income 1880100 3915700 3806500 3896800
Net Non Operating Interest Income Expense -360800 -234500 21100 182800
Other Income Expense 206600 785000 1952400 237900
Pretax Income 1725900 4466200 5780000 4317500
Tax Provision 391500 871600 1262000 1432600
Net Income Common Stockholders 1338500 3599200 4518300 2884700
Diluted NI Available to Com Stockholders 1338500 3599200 4518300 2884700
Basic EPS - 0.003 0.0035 0.002
Diluted EPS - 0.0029 0.0032 0.002
Basic Average Shares - 1184600 1309100 1431600
Diluted Average Shares - 1233200 1394600 1461500
Total Operating Income as Reported 2086700 4077900 3883300 4134700
Total Expenses 22181800 22592900 20913000 18490000
Net Income from Continuing & Discontinued Operation 1338500 3599200 4518300 2884700
Normalized Income 1412414 3207165 3227062 2987238
Interest Income 47000 96500 191400 275300
Interest Expense 407800 331000 170300 92500
Net Interest Income -360800 -234500 21100 182800
EBIT 2133700 4797200 5950300 4410000
EBITDA 3623400 - - -
Reconciled Cost of Revenue 18571200 18948500 17308800 15475800
Reconciled Depreciation 1489700 1449300 1305900 1067100
Net Income from Continuing Operation Net Minority Interest 1338500 3599200 4518300 2884700
Total Unusual Items Excluding Goodwill -95600 487000 1651200 -153500
Total Unusual Items -95600 487000 1651200 -153500
Normalized EBITDA 3719000 5759500 5605000 5630600
Tax Rate for Calcs 0 0 0 0
Tax Effect of Unusual Items -21686 94965 359962 -50962

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services

Authors: William Messier, Steven Glover, Douglas Prawitt

6th International Edition

0071284664, 978-0071284660

More Books

Students also viewed these Accounting questions