Make a Income statement and statement of retained earnings and balance sheet out of this

The Thomas Company balances as of December 31. accounts payable accounts receivable accumulated amortization accumulated depreciation additioanl paid-in capital - C/S advertising expense allowance for doubtful accounts amortization expense bad debt expense beginning inventory bonds payable building cash common stock depreciation expense discount on bonds payable dividends ending inventory income tax expense interest expense interest payable patents preferred stock prepaid rent purchases rent expense retained earnings salaries expense salaries payable sales discount sales returns & allowances sales revenue supplies supplies expense treasury stock unearned revenue utility expense cogs= $ 71,000 $ 133,000 $ 80,000 $ 88,000 $ 40,000 $ 18,000 $ 25,000 $ 32,000 9 0 $ 10,000 $ 54,000 $ 700,000 $ 870,000 $ 138,000 201,000 17,000 - 0 120,000 $ 22,000 $ 58,000 $ 37,000 $ 62,000 $ 15,000 $ 194,000 80,000 $ 12,000 162,000 $ 19,000 $ 177,000 191,000 $ 59,000 $ 29,000 26,000 $ 692,000 13,000 $ 33,000 $ 37,000 $ 27,000 $ 26,000