make a pro forma statement using the following.

Current Asse ts Cas h Pet Cash Inves tm entS T em Accounts Receivable Invento Su lies Pre id urance Pro e Lan d Lind 1m rovernents Build' ui ment Les s : Accum. D reciation 2100 100 10,000 o, 00 000 ,800 , 00 180,000 201,000 10 ,ooo 200,000 110.000 220.000 Current Liabilities Notes Pa able Accounts P able Wa es Pa able Interest pa able Taxes Pa able Warran Liabili Unearned Revenues LO -Term Liabiliti es Notes Pa able Bonds Pa able ,OOO 8, 00 6,100 1,100 20.000 00.000 Intan b e asse ts Goo dwill Trad e N ames Share h olders' E Common Stock Retained Accum. OtherCom Less : T reas Stock ehens ive Income