Manageriel Accounting Chapter 13 Revised Answersadpds-Compatibility Mode File Horne Insert Draw PageLeyout Femmutas Dat? Review View Help aackBooks PTe1ma-hat you want to do S Cost of equpment needed 5 Working capital needed 5290,000 535,000 525,000 Overhaul of equipement in four years 8 Sahage value of the equipmert in be years $40,000 9 Annual eevenues and costs 11 Cost of goods soid 12 Ou-ot packet operating costs 13 Dscount rate $215,000 S0,000 15 Enter s famula into each of the cels marked wth a 7 below 16 Exhibit 13 8 5 (290 0c0) 5 135,000) 19 Purchase of equpmen 20 Investment in wnking captal 1 Sales 22 Cost at goods sold 23 Ou-packet oper ating costs 24 Overhaul of equipment s 370,000 370.000 370 000 370.000 370 000 s 215,000 215.000 215 000 215,000 215,000 0,000 70,000 To 000 70,00 S TO 000 $ 40.000 S 25000 25 Savage vaue of the equipment 26 Working capital released 27 Total cash flows (a) 28 Discoun' factor [14%) (b 9 Present value of cash flows (a) x b 30 Net present va ue $(325,000) $ B5000 $?000 $05.000 $ 60,000 $ 10000 0870 D 756 0 558 s 13 950 64.260 55900 34 320 4.970 5 233 430 32 "Use the formulas trom Appendoc 138 3 Present value of $1 11+n Chapter 13 Form O Type here to search