Question
Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for
Manufacturing Income Statement, Statement of Cost of Goods Manufactured
Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December.
| On Company | Off Company | |||
| Materials inventory, December 1 | $61,480 | $83,610 | ||
| Materials inventory, December 31 | (a) | 94,480 | ||
| Materials purchased | 156,160 | (a) | ||
| Cost of direct materials used in production | 164,770 | (b) | ||
| Direct labor | 231,780 | 188,120 | ||
| Factory overhead | 71,930 | 93,640 | ||
| Total manufacturing costs incurred in December | (b) | 540,960 | ||
| Total manufacturing costs | 586,520 | 742,460 | ||
| Work in process inventory, December 1 | 118,040 | 201,500 | ||
| Work in process inventory, December 31 | 99,600 | (c) | ||
| Cost of goods manufactured | (c) | 535,940 | ||
| Finished goods inventory, December 1 | 103,900 | 93,640 | ||
| Finished goods inventory, December 31 | 108,820 | (d) | ||
| Sales | 906,220 | 836,100 | ||
| Cost of goods sold | (d) | 540,960 | ||
| Gross profit | (e) | (e) | ||
| Operating expenses | 118,040 | (f) | ||
| Net income | (f) | 185,610 | ||
Required:
1. Determine the amounts of the missing items, identifying them by letter. Enter all amounts as positive numbers.
| Letter | On Company | Off Company |
| a. | $ | $ |
| b. | $ | $ |
| c. | $ | $ |
| d. | $ | $ |
| e. | $ | $ |
| f. | $ | $ |
2. Prepare On Company's statement of cost of goods manufactured for December.
| On Company | |||
| Statement of Cost of Goods Manufactured | |||
| For the Month Ended December 31 | |||
| Work in process inventory, December 1 | $ | ||
| Direct materials: | |||
| Materials inventory, December 1 | $ | ||
| Purchases | |||
| Cost of materials available for use | $ | ||
| Less materials inventory, December 31 | |||
| Cost of direct materials used in production | $ | ||
| Direct labor | |||
| Factory overhead | |||
| Total manufacturing costs incurred during December | |||
| Total manufacturing costs | $ | ||
| Less work in process inventory, December 31 | |||
| Cost of goods manufactured | $ | ||
3. Prepare On Company's income statement for December.
| On Company | ||
| Income Statement | ||
| For the Month Ended December 31 | ||
| Sales | $ | |
| Cost of goods sold: | ||
| Finished goods inventory, December 1 | $ | |
| Cost of goods manufactured | ||
| Cost of finished goods available for sale | $ | |
| Less finished goods inventory, December 31 | ||
| Cost of goods sold | ||
| Gross profit | $ | |
| Operating expenses | ||
| Net income | $ | |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Entrepreneurship
Authors: Andrew Zacharakis, William D Bygrave
5th Edition
9781119563099
