Marcelino Co.'s March 31 inventory of raw materials is $83,000. Raw materials purchases in April are $590,000, and factory payroll cost in April is $360,000. Overhead costs incurred in April are: indirect materials, $59,000; indirect labor, $20,000; factory rent, $33,000; factory utilities, $22,000; and factory equipment depreciation, $59,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $670,000 cash in April. Costs of the three jobs worked on in April follow.

	Job 306				Job 307				Job 308
Balances on March 31
Direct materials		$	29,000			$	37,000
Direct labor			22,000				14,000
Applied overhead			11,000				7,000
Costs during April
Direct materials			133,000				200,000			$	105,000
Direct labor			101,000				153,000				102,000
Applied overhead			?				?				?
Status on April 30	Finished (sold)				Finished (unsold)					In process

2.

Prepare a schedule of cost of goods manufactured.

a.

Materials purchases (on credit).

b.

Direct materials used in production.

c.

Direct labor paid and assigned to Work in Process Inventory.

d.

Indirect labor paid and assigned to Factory Overhead.

e.

Overhead costs applied to Work in Process Inventory.

f.

Actual overhead costs incurred, including indirect materials. (Factory rent and utilities are paid in cash.)

g.

Transfer of Jobs 306 and 307 to Finished Goods Inventory.

h.

Cost of goods sold for Job 306.

i.

Revenue from the sale of Job 306.

j.

Assignment of any underapplied or overapplied overhead to the Cost of Goods Sold account. (The amount is not material.)

3.	Prepare a schedule of cost of goods manufactured.