Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Marin Inc. follows IFRS and has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities. Comparative SFP accounts

Marin Inc. follows IFRS and has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities. Comparative SFP accounts of Marin Inc., and its statement of income for the year ending December 31, 2020, follow:

December 31
2020 2019 Change
Cash $46,000 $52,000 $(6,000 )
Cash equivalents (Note 1) 36,000 46,500 (10,500 )
Accounts receivable 357,000 294,000 63,000
Prepaid insurance 18,000 36,300 (18,300 )
Inventory 412,000 369,600 42,400
Supplies 13,000 17,000 (4,000 )
Long-term investment, at equity (Note 7) 416,000 403,000 13,000
Land (Note 6) 632,000 506,000 126,000
Buildings (Note 3) 1,310,000 1,280,000 30,000
Accumulated depreciationbuildings (400,000 ) (360,000 ) (40,000 )
Equipment (Note 4) 628,000 636,100 (8,100 )
Accumulated depreciationequipment (160,000 ) (135,000 ) (25,000 )
Patent 100,000 100,000 0
Accumulated amortization (40,000 ) (35,000 ) (5,000 )
$3,368,000 $3,210,500 $157,500
Bank overdrafts (temporary) $0 $90,500 $(90,500 )
Accounts payable 169,000 161,000 8,000
Income tax payable 26,000 35,000 (9,000 )
Accrued liabilities 57,000 47,000 10,000
Dividends payable 18,000 48,000 (30,000 )
Long-term notes payable 420,000 460,000 (40,000 )
Bonds payable 999,000 995,000 4,000
Preferred shares (Note 2) 486,000 380,000 106,000
Common shares 740,000 668,000 72,000
Retained earnings 453,000 326,000 127,000
$3,368,000 $3,210,500 $157,500

Income Statement

Revenues
Sales revenue $1,003,000
Investment income 90,000 $1,093,000
Expenses and Losses
Cost of goods sold 311,000
Sales commissions expense 112,000
Operating expenses (Note 5) 166,000
Salaries and wages expense 108,000
Interest expense 99,000
Loss on disposal of equipment (Note 4) 11,000
Income tax expense 96,000 903,000
Net Income $190,000

The following is additional information about Marins transactions during the year ended December 31, 2020.

1. The cash equivalents are typically term deposits that are very liquid and mature on average in 60 days. The bank overdrafts are temporary and reverse within a few days. Marin has opted to show these as cash and cash equivalents on its statement of cash flows.
2. During the year, preferred shares with a carrying amount of $18,000 were converted to common shares.
3. There were no disposals of buildings during the year 2020.
4. Equipment with an original cost of $46,000 and carrying amount of $14,000 was sold at a loss during the year.
5. All depreciation and amortization expense is included in operating expenses.
6. During the year, Marin obtained land with a fair value of $100,000 in exchange for its preferred shares.
7.

Investment income includes the equity earnings of $62,000 from a long-term investment accounted for using the equity method and from interest revenue on the short-term investments referred to in note 1 above.

image text in transcribedimage text in transcribed

Prepare the statement of cash flows for the year ended December 31, 2020, for Marin Inc. using the indirect method. Prepare any additional disclosure notes that are required, including a table that shows the details of the cash and cash equivalents accounts at the end of each period. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000). Do not leave any answer field blank. Enter o for amounts.) Marin Inc. Statement of Cash Flows (Indirect Method) Adjustments to reconcile net income to net cash provided by operating activities: $1 Non-cash investing and financing activities Additional disclosures: $ Cash and Cash Equivalents: 2020 2019 $ $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting Creating Value In A Dynamic Business Environment

Authors: Ronald W Hilton

6th Edition

0071113142, 978-0071113144

More Books

Students also viewed these Accounting questions