Market Cap. (000 USD) Enterprise Value Equity Effective (000 USD) Beta Tax Sound DKE 4,958,500 16,026,750 3.40 38% Beats and rhythm 3,896,800 5,738,770 2.97 34% Audio Boost 1,248,799 2,844,760 3.56 31% Universal Sounds 1,424,908 3,178,883 2.99 34% Note: these companies are not real firms. Questions related to case study on Swimmer's headphones: 1) How can financial manager handle the research and development expenses? Are these figures part of the investment for this project? What about the warehouse rental expense?Should these figures be included in the financial analysis for the project? 2) Based on the above case study, please prepare proforma income statement for Systech. 3) Based on the above case study, please prepare Free cash flow statement for Systech. Give one main difference between working capital account and proforma income statement. 4) Based on the above case study, what is Systech's WACC? Is the answer the same as Syntech's WACC? Why?