Market Value Capital Structure

Suppose the Schoof Company has this book value balance sheet:

Current assets		$30,000,000		Current liabilities		$20,000,000
Fixed assets		70,000,000		Notes payable		$10,000,000
				Long-term debt		30,000,000
				Common stock (1 million shares)		1,000,000
				Retained earnings		39,000,000
Total assets		$100,000,000		Total liabilities and equity		$100,000,000

The notes payable are to banks, and the interest rate on this debt is 11%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead are part of the company's permanent capital structure. The long-term debt consists of 30,000 bonds, each with a par value of $1,000, an annual coupon interest rate of 8%, and a 25-year maturity. The going rate of interest on new long-term debt, rd, is 11%, and this is the present yield to maturity on the bonds. The common stock sells at a price of $50 per share. Calculate the firm's market value capital structure. Do not round intermediate calculations. Round your answers to two decimal places.

Short-term debt	$	%
Long-term Debt	$	%
Common Equity	$	%
Total Capital	$	%

*** This is my 4th time posting this question. All answers to this point have been wrong. Short-term Debt is $30,000,000 and Common Equity $50,000,000 - these two answers are correct.. All other percentages (%) and values ($) have been consistantly wrong on the grid.. I only get twenty questions and do not want to burn anymore. Please help if you know the calculations! Thank you!! ***