Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 20Y2 20Y1 Assets Current assets: Cash $345,270 $270,570 Marketable securities 522,580 448,390 Accounts receivable (net)
Marshall Inc. | |||||||
Comparative Balance Sheet | |||||||
December 31, 20Y2 and 20Y1 | |||||||
20Y2 | 20Y1 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $345,270 | $270,570 | |||||
Marketable securities | 522,580 | 448,390 | |||||
Accounts receivable (net) | 357,700 | 335,800 | |||||
Inventories | 262,800 | 204,400 | |||||
Prepaid expenses | 65,324 | 54,110 | |||||
Total current assets | $1,553,674 | $1,313,270 | |||||
Long-term investments | 802,161 | 17,833 | |||||
Property, plant, and equipment (net) | 2,080,000 | 1,872,000 | |||||
Total assets | $4,435,835 | $3,203,103 | |||||
Liabilities | |||||||
Current liabilities | $501,185 | $257,753 | |||||
Long-term liabilities: | |||||||
Mortgage note payable, 8% | $720,000 | $0 | |||||
Bonds payable, 8% | 880,000 | 880,000 | |||||
Total long-term liabilities | $1,600,000 | $880,000 | |||||
Total liabilities | $2,101,185 | $1,137,753 | |||||
Stockholders' Equity | |||||||
Preferred $0.70 stock, $20 par | $300,000 | $300,000 | |||||
Common stock, $10 par | 340,000 | 340,000 | |||||
Retained earnings | 1,694,650 | 1,425,350 | |||||
Total stockholders' equity | $2,334,650 | $2,065,350 | |||||
Total liabilities and stockholders' equity | $4,435,835 | $3,203,103 |
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. Working capital | $fill in the blank 1 | |
2. Current ratio | fill in the blank 2 | |
3. Quick ratio | fill in the blank 3 | |
4. Accounts receivable turnover | fill in the blank 4 | |
5. Number of days' sales in receivables | fill in the blank 5 | days |
6. Inventory turnover | fill in the blank 6 | |
7. Number of days' sales in inventory | fill in the blank 7 | days |
8. Ratio of fixed assets to long-term liabilities | fill in the blank 8 | |
9. Ratio of liabilities to stockholders' equity | fill in the blank 9 | |
10. Times interest earned | fill in the blank 10 | |
11. Asset turnover | fill in the blank 11 | |
12. Return on total assets | fill in the blank 12 | % |
13. Return on stockholders equity | fill in the blank 13 | % |
14. Return on common stockholders equity | fill in the blank 14 | % |
15. Earnings per share on common stock | $fill in the blank 15 | |
16. Price-earnings ratio | fill in the blank 16 | |
17. Dividends per share of common stock | $fill in the blank 17 | |
18. Dividend yield | fill in the blank 18 | % |
Required:
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 59 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 2041 20Y2 20Y1 Retained earnings, January 1 $1,425,350 $1,211,550 Net income 303,600 248,100 Dividends: On preferred stock (10,500) (10,500) On common stock (23,800) (23,800) Retained earnings, December 31 $1,694,650 $1,425,350 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 2012 and 20Y1 20Y2 20Y1 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $2,011, 150 $1,852,960 Cost of merchandise sold 654,080 601,750 Gross profit $1,357,070 $1,251,210 Selling expenses $490,170 $579,570 Administrative expenses 417,550 340,380 Total operating expenses $907,720 $919,950 Income from operations $449,350 $331,260 Other revenue and expense: Other revenue 23,650 21,140 Other expense (interest) (128,000) (70,400) Income before income tax expense $345,000 $282,000 Income tax expense 41,400 33,900 Net income $303,600 $248,100Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started