Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 20Y2 20Y1 Assets Current assets: Cash $345,270 $270,570 Marketable securities 522,580 448,390 Accounts receivable (net)

image text in transcribedimage text in transcribed

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets:
Cash $345,270 $270,570
Marketable securities 522,580 448,390
Accounts receivable (net) 357,700 335,800
Inventories 262,800 204,400
Prepaid expenses 65,324 54,110
Total current assets $1,553,674 $1,313,270
Long-term investments 802,161 17,833
Property, plant, and equipment (net) 2,080,000 1,872,000
Total assets $4,435,835 $3,203,103
Liabilities
Current liabilities $501,185 $257,753
Long-term liabilities:
Mortgage note payable, 8% $720,000 $0
Bonds payable, 8% 880,000 880,000
Total long-term liabilities $1,600,000 $880,000
Total liabilities $2,101,185 $1,137,753
Stockholders' Equity
Preferred $0.70 stock, $20 par $300,000 $300,000
Common stock, $10 par 340,000 340,000
Retained earnings 1,694,650 1,425,350
Total stockholders' equity $2,334,650 $2,065,350
Total liabilities and stockholders' equity $4,435,835 $3,203,103

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $fill in the blank 1
2. Current ratio fill in the blank 2
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6
7. Number of days' sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12 %
13. Return on stockholders equity fill in the blank 13 %
14. Return on common stockholders equity fill in the blank 14 %
15. Earnings per share on common stock $fill in the blank 15
16. Price-earnings ratio fill in the blank 16
17. Dividends per share of common stock $fill in the blank 17
18. Dividend yield fill in the blank 18 %

Required:

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 59 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 2041 20Y2 20Y1 Retained earnings, January 1 $1,425,350 $1,211,550 Net income 303,600 248,100 Dividends: On preferred stock (10,500) (10,500) On common stock (23,800) (23,800) Retained earnings, December 31 $1,694,650 $1,425,350 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 2012 and 20Y1 20Y2 20Y1 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $2,011, 150 $1,852,960 Cost of merchandise sold 654,080 601,750 Gross profit $1,357,070 $1,251,210 Selling expenses $490,170 $579,570 Administrative expenses 417,550 340,380 Total operating expenses $907,720 $919,950 Income from operations $449,350 $331,260 Other revenue and expense: Other revenue 23,650 21,140 Other expense (interest) (128,000) (70,400) Income before income tax expense $345,000 $282,000 Income tax expense 41,400 33,900 Net income $303,600 $248,100

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting

Authors: Leslie G. Eldenburg, Albie Brooks, Judy Oliver, Gillian Vesty, Susan Wolcott

2nd Edition

1742166148, 978-1742166148

More Books

Students also viewed these Accounting questions

Question

Calculate the angular speed of a second-hand in a watch.

Answered: 1 week ago

Question

differentiate the function ( x + 1 ) / ( x ^ 3 + x - 6 )

Answered: 1 week ago

Question

Define facework and identify three primary facework strategies

Answered: 1 week ago