Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Martin Technologies Inc., a large electronics company, is evaluating the possible acquisition of Columbia Electronics, a regional electronics company. Martin s analysts project the following

Martin Technologies Inc., a large electronics company, is evaluating the possible acquisition of Columbia Electronics, a regional electronics company. Martins analysts project the following post-merger data for Columbia (in millions of dollars):
2018201920202021
Net sales $250 $375 $450 $525
Selling and administrative expense 40506075
Interest 25303540
Tax rate after merger 35%
Cost of goods sold as a percent of sales 70%
Beta after merger 1.2250
Risk-free rate 3%
Market risk premium 8%
Continuing growth rate of cash flow available to Martin 5%
If the acquisition is made, it will occur on January 1,2018. All cash flows shown in the income statements are assumed to occur at the end of the year. Columbia currently has a capital structure of 40% debt, but Martin would increase that to 50% if the acquisition were made. Columbia, if independent, would pay taxes at 20%; but its income would be taxed at 35% if it were consolidated. Columbias current market-determined beta is 1.15, and its investment bankers think that its beta would rise to 1.2250 if the debt ratio were increased to 50%. The cost of goods sold is expected to be 70% of sales, but it could vary somewhat. Depreciation-generated funds would be used to replace worn-out equipment, so they would not be available to Martins shareholders. The risk-free rate is 3%, and the market risk premium is 8%.
What is Columbias continuing value? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $10,550,000 should be entered as 10.55. Round your answer to two decimal places.
$ ___________million

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance A Contemporary Application Of Theory To Policy

Authors: David N. Hyman

5th Edition

0030113172, 978-0030113178

More Books

Students also viewed these Finance questions

Question

Explain ways to deal with anger constructively.

Answered: 1 week ago

Question

Describe several uses for a position description.

Answered: 1 week ago