Marvel Media, LLC, has three members: WLKT Partners, Madison Sanders, and Observer Newspaper, LLC. On January 1, 2016, the three members had equity of $200,000, $40,000, and $160,000, respectively. WLKT Partners contributed an additional $50,000 to Marvel Media, LLC, on June 1, 2016. Madison Sanders received an annual salary allowance of $55,000 during 2016. The members equity accounts are also credited with 10% interest on each members January 1 capital balance. Any remaining income is to be shared in the ratio of 4:3:3 among the three members. The net income for Marvel Media, LLC, for 2016 was $360,000. Amounts equal to the salary and interest allowances were withdrawn by the members.
| Required: |
A. | Determine the division of income among the three members. |
B. | Prepare the journal entries to close the net income and withdrawals to the individual member equity accounts. Refer to the Chart of Accounts for exact wording of account titles. |
C. | Prepare a statement of members equity for 2016. |
CHART OF ACCOUNTS |
Marvel Media, LLC |
General Ledger |
| ASSETS | 110 | Cash | 111 | Petty Cash | 112 | Accounts Receivable | 113 | Allowance for Doubtful Accounts | 114 | Interest Receivable | 115 | Notes Receivable | 116 | Inventory | 117 | Office Supplies | 118 | Store Supplies | 119 | Prepaid Insurance | 120 | Land | 123 | Equipment | 124 | Accumulated Depreciation-Equipment | 129 | Asset Revaluations | 133 | Patent | | LIABILITIES | 210 | Accounts Payable | 211 | Salaries Payable | 213 | Sales Tax Payable | 214 | Interest Payable | 215 | Notes Payable | | EQUITY | 310 | Madison Sanders, Member Equity | 311 | Madison Sanders, Drawing | 312 | Observer Newspaper, LLC, Member Equity | 313 | Observer Newspaper, LLC, Drawing | 314 | WLKT Partners, Member Equity | 315 | WLKT Partners, Drawing | 330 | Income Summary | | | REVENUE | 410 | Sales | 610 | Interest Revenue | | EXPENSES | 510 | Cost of Merchandise Sold | 520 | Salaries Expense | 521 | Advertising Expense | 522 | Depreciation Expense-Equipment | 523 | Delivery Expense | 524 | Repairs Expense | 529 | Selling Expenses | 531 | Rent Expense | 533 | Insurance Expense | 534 | Office Supplies Expense | 535 | Store Supplies Expense | 536 | Credit Card Expense | 537 | Cash Short and Over | 538 | Bad Debt Expense | 539 | Miscellaneous Expense | 710 | Interest Expense | |