Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Mary Walker, president of Rusco Company, considers $27,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements,

Mary Walker, president of Rusco Company, considers $27,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $22,000 in cash was available at the end of this year. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker.

Rusco Company Comparative Balance Sheet at July 31
This Year Last Year
Assets
Current assets:
Cash and cash equivalents $ 22,000 $ 41,400
Accounts receivable 229,800 219,100
Inventory 256,300 200,200
Prepaid expenses 11,900 23,400
Total current assets 520,000 484,100
Long-term investments 111,000 155,000
Plant and equipment 874,000 757,000
Less accumulated depreciation 213,500 192,100
Net plant and equipment 660,500 564,900
Total assets $ 1,291,500 $ 1,204,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 237,700 $ 176,400
Accrued liabilities 8,700 16,400
Income taxes payable 47,600 42,500
Total current liabilities 294,000 235,300
Bonds Payable 221,000 114,000
Total liabilities 515,000 349,300
Stockholders equity:
Common stock 657,500 635,000
Retained earnings 119,000 219,700
Total stockholders' equity 776,500 854,700
Total liabilities and stockholders' equity $ 1,291,500 $ 1,204,000

Rusco Company Income Statement For This Year Ended July 31
Sales $ 940,000
Cost of goods sold 587,500
Gross margin 352,500
Selling and administrative expenses 251,450
Net operating income 101,050
Nonoperating items:
Gain on sale of investments $ 23,500
Loss on sale of equipment (7,400 ) 16,100
Income before taxes 117,150
Income taxes 35,110
Net income $ 82,040

The following additional information is available for this year.

  1. The company declared and paid a cash dividend.
  2. Equipment was sold during the year for $49,600. The equipment originally cost $104,000 and had accumulated depreciation of $47,000.
  3. Long-term investments that cost $44,000 were sold during the year for $67,500.
  4. The company did not retire any bonds payable or repurchase any of its common stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for this year.

2. Prepare a statement of cash flows for this year.

3. Compute free cash flow for this year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Auditory Culture Reader

Authors: Michael Bull, Les Back

2nd Edition

1472569024, 978-1472569028

More Books

Students also viewed these Accounting questions