Question
Mary Walker, president of Rusco Company, considers $31,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements,
Mary Walker, president of Rusco Company, considers $31,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $26,000in cash was available at the end of 2014. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker. |
Rusco Company Comparative Balance Sheet July 31, 2014 and 2013 | ||||
2014 | 2013 | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 26,000 | $ | 46,200 |
Accounts Receivable | 213,200 | 224,300 | ||
Inventory | 259,900 | 202,600 | ||
Prepaid expenses | 14,700 | 28,200 | ||
|
|
|
| |
Total current assets | 513,800 | 501,300 | ||
|
|
|
| |
Long-term investments | 123,000 | 175,000 | ||
|
|
|
| |
Plant and equipment | 882,000 | 761,000 | ||
Less accumulated depreciation | 215,500 | 193,300 | ||
|
|
|
| |
Net plant and equipment | 666,500 | 567,700 | ||
|
|
|
| |
Total assets | $ | 1,303,300 | $ | 1,244,000 |
|
|
|
| |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 184,900 | $ | 242,100 |
Accrued liabilities | 9,100 | 17,200 | ||
Income taxes payable | 50,800 | 44,500 | ||
|
|
|
| |
Total current liabilities | 244,800 | 303,800 | ||
Bonds Payable | 233,000 | 122,000 | ||
|
|
|
| |
Total liabilities | 477,800 | 425,800 | ||
|
|
|
| |
Stockholders equity: | ||||
Common stock | 622,500 | 655,000 | ||
Retained earnings | 203,000 | 163,200 | ||
|
|
|
| |
Total stockholders' equity | 825,500 | 818,200 | ||
|
|
|
| |
Total liabilities and stockholders' equity | $ | 1,303,300 | $ | 1,244,000 |
|
|
|
| |
|
Rusco Company Income Statement For the Year Ended July 31, 2014 | |||
Sales | $ | 1,020,000 | |
Cost of goods sold | 637,500 | ||
|
| ||
Gross margin | 382,500 | ||
Selling and administrative expenses | 272,850 | ||
|
| ||
Net operating income | 109,650 | ||
Nonoperating items: | |||
Gain on sale of investments | $25,500 | ||
Loss on sale of equipment | (8,200) | 17,300 | |
|
|
| |
Income before taxes | 126,950 | ||
Income taxes | 38,030 | ||
|
| ||
Net income | $ | 88,920 | |
|
| ||
|
The following additional information is available for the year 2014. |
a. | The company declared and paid a cash dividend. |
b. | Equipment was sold during the year for $52,800. The equipment had originally cost $112,000 and had accumulated depreciation of $51,000. |
c. | Long-term investments that had cost $52,000 were sold during the year for $77,500. |
d. | The company did not retire any bonds payable or repurchase any of its common stock. |
Required: | |
1. | Using the indirect method, compute the net cash for operating activities for 2014. (Negative amount should be indicated by a minus sign.) |
2. | Prepare a statement of cash flows for 2014. (List any deduction in cash and cash outflows as negative amounts.) |
3. | Compute free cash flow for 2014. (Negative amount should be indicated by a minus sign.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started