Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Mary Walker, president of Rusco Company, considers $31,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements,

Mary Walker, president of Rusco Company, considers $31,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $26,000in cash was available at the end of 2014. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker.

Rusco Company Comparative Balance Sheet July 31, 2014 and 2013
2014 2013
Assets
Current assets:
Cash $ 26,000 $ 46,200
Accounts Receivable 213,200 224,300
Inventory 259,900 202,600
Prepaid expenses 14,700 28,200

Total current assets 513,800 501,300

Long-term investments 123,000 175,000

Plant and equipment 882,000 761,000
Less accumulated depreciation 215,500 193,300

Net plant and equipment 666,500 567,700

Total assets $ 1,303,300 $ 1,244,000

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 184,900 $ 242,100
Accrued liabilities 9,100 17,200
Income taxes payable 50,800 44,500

Total current liabilities 244,800 303,800
Bonds Payable 233,000 122,000

Total liabilities 477,800 425,800

Stockholders equity:
Common stock 622,500 655,000
Retained earnings 203,000 163,200

Total stockholders' equity 825,500 818,200

Total liabilities and stockholders' equity $ 1,303,300 $ 1,244,000

Rusco Company Income Statement For the Year Ended July 31, 2014
Sales $ 1,020,000
Cost of goods sold 637,500

Gross margin 382,500
Selling and administrative expenses 272,850

Net operating income 109,650
Nonoperating items:
Gain on sale of investments $25,500
Loss on sale of equipment (8,200) 17,300

Income before taxes 126,950
Income taxes 38,030

Net income $ 88,920

The following additional information is available for the year 2014.
a. The company declared and paid a cash dividend.
b. Equipment was sold during the year for $52,800. The equipment had originally cost $112,000 and had accumulated depreciation of $51,000.
c. Long-term investments that had cost $52,000 were sold during the year for $77,500.
d. The company did not retire any bonds payable or repurchase any of its common stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for 2014. (Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for 2014. (List any deduction in cash and cash outflows as negative amounts.)

3.

Compute free cash flow for 2014. (Negative amount should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_step_2

Step: 3

blur-text-image_step3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions