Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Mary Walker, president of Rusco Company, considers $34,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements,

Mary Walker, president of Rusco Company, considers $34,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $29,000in cash was available at the end of 2014. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker.

Rusco Company Comparative Balance Sheet July 31, 2014 and 2013

2014

2013

Assets

Current assets:

Cash

$

29,000

$

49,800

Accounts Receivable

216,800

228,200

Inventory

262,600

204,400

Prepaid expenses

16,800

31,800

Total current assets

525,200

514,200

Long-term investments

132,000

190,000

Plant and equipment

888,000

764,000

Less accumulated depreciation

217,000

194,200

Net plant and equipment

671,000

569,800

Total assets

$

1,328,200

$

1,274,000

Liabilities and Stockholders' Equity

Current liabilities:

Accounts payable

$

187,600

$

245,400

Accrued liabilities

9,400

17,800

Income taxes payable

53,200

46,000

Total current liabilities

250,200

309,200

Bonds Payable

242,000

128,000

Total liabilities

492,200

437,200

Stockholders equity:

Common stock

630,000

670,000

Retained earnings

206,000

166,800

Total stockholders' equity

836,000

836,800

Total liabilities and stockholders' equity

$

1,328,200

$

1,274,000

Rusco Company Income Statement For the Year Ended July 31, 2014

Sales

$

1,080,000

Cost of goods sold

675,000

Gross margin

405,000

Selling and administrative expenses

288,900

Net operating income

116,100

Nonoperating items:

Gain on sale of investments

$27,000

Loss on sale of equipment

(8,800)

18,200

Income before taxes

134,300

Income taxes

40,220

Net income

$

94,080

The following additional information is available for the year 2014.

a.

The company declared and paid a cash dividend.

b.

Equipment was sold during the year for $55,200. The equipment had originally cost $118,000 and had accumulated depreciation of $54,000.

c.

Long-term investments that had cost $58,000 were sold during the year for $85,000.

d.

The company did not retire any bonds payable or repurchase any of its common stock.

Required:

1.

Using the indirect method, compute the net cash for operating activities for 2014. (Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for 2014. (List any deduction in cash and cash outflows as negative amounts.)

3.

Compute free cash flow for 2014. (Negative amount should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases An Interactive Learning Approach

Authors: Mark S Beasley, Frank A. Buckless, Steven M. Glover, Douglas F Prawitt

7th Edition

0134421825, 9780134421827

More Books

Students also viewed these Accounting questions