Question
Mary Walker, president of Rusco Company, considers $49,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements,
Mary Walker, president of Rusco Company, considers $49,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $44,000in cash was available at the end of 2014. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker. |
Rusco Company Comparative Balance Sheet July 31, 2014 and 2013 | ||||
2014 | 2013 | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 44,000 | $ | 67,800 |
Accounts Receivable | 234,800 | 247,700 | ||
Inventory | 276,100 | 213,400 | ||
Prepaid expenses | 27,300 | 49,800 | ||
|
|
|
| |
Total current assets | 582,200 | 578,700 | ||
|
|
|
| |
Long-term investments | 177,000 | 265,000 | ||
|
|
|
| |
Plant and equipment | 918,000 | 779,000 | ||
Less accumulated depreciation | 224,500 | 198,700 | ||
|
|
|
| |
Net plant and equipment | 693,500 | 580,300 | ||
|
|
|
| |
Total assets | $ | 1,452,700 | $ | 1,424,000 |
|
|
|
| |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 201,100 | $ | 261,900 |
Accrued liabilities | 10,900 | 20,800 | ||
Income taxes payable | 65,200 | 53,500 | ||
|
|
|
| |
Total current liabilities | 277,200 | 336,200 | ||
Bonds Payable | 287,000 | 158,000 | ||
|
|
|
| |
Total liabilities | 564,200 | 494,200 | ||
|
|
|
| |
Stockholders equity: | ||||
Common stock | 667,500 | 745,000 | ||
Retained earnings | 221,000 | 184,800 | ||
|
|
|
| |
Total stockholders' equity | 888,500 | 929,800 | ||
|
|
|
| |
Total liabilities and stockholders' equity | $ | 1,452,700 | $ | 1,424,000 |
|
|
|
| |
|
Rusco Company Income Statement For the Year Ended July 31, 2014 | |||
Sales | $ | 1,380,000 | |
Cost of goods sold | 862,500 | ||
|
| ||
Gross margin | 517,500 | ||
Selling and administrative expenses | 369,150 | ||
|
| ||
Net operating income | 148,350 | ||
Nonoperating items: | |||
Gain on sale of investments | $34,500 | ||
Loss on sale of equipment | (11,800) | 22,700 | |
|
|
| |
Income before taxes | 171,050 | ||
Income taxes | 51,170 | ||
|
| ||
Net income | $ | 119,880 | |
|
| ||
|
The following additional information is available for the year 2014. |
a. | The company declared and paid a cash dividend. |
b. | Equipment was sold during the year for $67,200. The equipment had originally cost $148,000 and had accumulated depreciation of $69,000. |
c. | Long-term investments that had cost $88,000 were sold during the year for $122,500. |
d. | The company did not retire any bonds payable or repurchase any of its common stock. |
Required: | |
1. | Using the indirect method, compute the net cash for operating activities for 2014. (Negative amount should be indicated by a minus sign.) |
2. | Prepare a statement of cash flows for 2014. (List any deduction in cash and cash outflows as negative amounts.) |
3. | Compute free cash flow for 2014. (Negative amount should be indicated by a minus sign.) |
Free Cash Flow:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started