Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Mary Walker, president of Rusco Company, considers $49,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements,

Mary Walker, president of Rusco Company, considers $49,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $44,000in cash was available at the end of 2014. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker.

Rusco Company Comparative Balance Sheet July 31, 2014 and 2013
2014 2013
Assets
Current assets:
Cash $ 44,000 $ 67,800
Accounts Receivable 234,800 247,700
Inventory 276,100 213,400
Prepaid expenses 27,300 49,800

Total current assets 582,200 578,700

Long-term investments 177,000 265,000

Plant and equipment 918,000 779,000
Less accumulated depreciation 224,500 198,700

Net plant and equipment 693,500 580,300

Total assets $ 1,452,700 $ 1,424,000

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 201,100 $ 261,900
Accrued liabilities 10,900 20,800
Income taxes payable 65,200 53,500

Total current liabilities 277,200 336,200
Bonds Payable 287,000 158,000

Total liabilities 564,200 494,200

Stockholders equity:
Common stock 667,500 745,000
Retained earnings 221,000 184,800

Total stockholders' equity 888,500 929,800

Total liabilities and stockholders' equity $ 1,452,700 $ 1,424,000

Rusco Company Income Statement For the Year Ended July 31, 2014
Sales $ 1,380,000
Cost of goods sold 862,500

Gross margin 517,500
Selling and administrative expenses 369,150

Net operating income 148,350
Nonoperating items:
Gain on sale of investments $34,500
Loss on sale of equipment (11,800) 22,700

Income before taxes 171,050
Income taxes 51,170

Net income $ 119,880

The following additional information is available for the year 2014.
a. The company declared and paid a cash dividend.
b. Equipment was sold during the year for $67,200. The equipment had originally cost $148,000 and had accumulated depreciation of $69,000.
c. Long-term investments that had cost $88,000 were sold during the year for $122,500.
d. The company did not retire any bonds payable or repurchase any of its common stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for 2014. (Negative amount should be indicated by a minus sign.)

image text in transcribed

2.

Prepare a statement of cash flows for 2014. (List any deduction in cash and cash outflows as negative amounts.)

image text in transcribed

image text in transcribed

3.

Compute free cash flow for 2014. (Negative amount should be indicated by a minus sign.)

Free Cash Flow:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions