Mason Company provided the following data for this year:

Sales $ $654,000$

Direct labor cost $ $89,000$

Raw material purchases $ $139,000$

Selling expenses $ $109,000$

Administrative expenses $ $45,000$

Manufacturing overhead applied to work in process $ $228,000$

Actual manufacturing overhead costs $ $206,000$

Inventories Beginning Ending

Raw materials $ $8,200$ $ $10,700$

Work in process $ $6,000$ $ $20,100$

Finished goods $ $73,000$ $ $25,700$

Required:

Prepare a schedule of cost of goods manufactured. Assume all raw materials used in production were direct materials.

Prepare a schedule of cost of goods sold. Assume the company's underapplied or overapplied overhead is closed to Cost of Goods Sold.

Prepare an income statement.